EX-99.2 4 ex99-2.htm Exhibit 99.2

In re  Farmland Foods, Inc

 

Case No. 02-50561

         A Missouri Corporation

 

 

 

 

 

 

 

 

 

 

 

MONTHLY OPERATING REPORT SUMMARY

 

FOR THE MONTH OF OCTOBER, 2003

REVENUE

Gross Income

 $     137,113,360.37 

Less Cost of Goods Sold

 $       93,672,117.63 

Materials

 $       90,344,439.37 

Direct Labor

 -    

Overhead

 $         3,327,678.26 

Gross Profit

 $       43,441,242.74 

OPERATING EXPENSES

Owner/Officer-Draws/Salaries

 $                         -   

Other Employee Salaries

 $       19,488,328.62 

Advertising and Marketing

 $         4,887,262.77 

Insurance

 $            478,991.44 

Payroll Taxes

 $         1,498,375.48 

Lease and Rent

 $            331,055.69 

Telephone and Utlities

 $         2,014,424.93 

Attorney and other Professional Fees

 $            159,841.08 

UST Quarterly Fees

 $              10,000.00 

Other Expenses

 $       (46,372,133.96)

Total Operating Expenses

 $      (17,503,853.95)

Net Income (Loss)

 $       60,945,096.69 

CURRENT ASSETS

Accounts Receivable at end of month

 $         3,146,742.64 

Increase (Decrease) in AR for month

 $      (80,954,784.84)

Inventory at end of month

 $         1,228,620.73 

Increase (Decrease) in Inventory for month

 $      (96,806,041.99)

Cash at end of the month

 $     362,112,558.98 

Increase (Decrease) in Cash for month

 $     369,166,599.89 

LIABILITIES

Increase (Decrease) in pre-petition debt

 $        (4,847,087.01)

Increase (Decrease) in post-petition debt

 $      (48,843,417.40)

Taxes Payable:

Federal Payroll Taxes

 $           (14,947.00)

State Payroll Taxes

$                       -   

Local Payroll Taxes

 $                       -   

State Sales Taxes

 $              3,302.55 

Real Estate and Personal

$                       -   

Property Taxes

 $           (11,920.00)

Other (footnote)

$               (695.76)

Total Taxes Payable

 $            (24,260.21)

Footnote:

Use Tax Payable

 $               (695.76)