EX-99.3 5 ex99-3.htm Exhibit 99.3

In re  Farmland Pipe Line, Inc.

 

Case No. 02-50565

         A Missouri Corporation

 

 

 

 

 

 

 

 

 

 

 

MONTHLY OPERATING REPORT SUMMARY

 

FOR THE MONTH OF AUGUST, 2003

REVENUE

Gross Income

 $                       -  

Less Cost of Goods Sold

 $        (39,879.07)

Materials

 $                        -  

Direct Labor

 $                        -  

Overhead

 $         (39,879.07)

Gross Profit

 $        39,879.07 

OPERATING EXPENSES

Owner/Officer-Draws/Salaries

 $                        -  

Other Employee Salaries

 $                        -  

Advertising and Marketing

 $                        -  

Insurance

 $                        -  

Payroll Taxes

 $                        -  

Lease and Rent

 $                        -  

Telephone and Utlities

 $                        -  

Attorney and other Professional Fees

 $                        -  

UST Quarterly Fees

 $                        -  

Other Expenses-includes income tax expense and other income

 $         (59,431.09)

Total Operating Expenses

 $     (59,431.09)

Net Income (Loss)

 $       99,310.16 

CURRENT ASSETS

Accounts Receivable at end of month

 $      198,266.30 

Increase (Decrease) in AR for month

 $        36,214.36 

Inventory at end of month

 $                      -  

Increase (Decrease) in Inventory for month

 $                      -  

Cash at end of the month

 $                      -  

Increase (Decrease) in Cash for month

 $                      -  

LIABILITIES

Increase (Decrease) in pre-petition debt

 $      (81,406.88)

Increase (Decrease) in post-petition debt

 $        49,136.56 

Taxes Payable:

Federal Payroll Taxes

 $                        -  

State Payroll Taxes

 $                        -  

Local Payroll Taxes

 $                        -  

State Sales Taxes

 $                        -  

Real Estate and Personal

 $                        -  

Property Taxes

 $                        -  

Other (footnote)

 $       (133,550.99)

Total Taxes Payable

 $     (133,550.99)

Footnote:

Fed Income Tax (Pre)

 $                        -  

Fed Income Tax (Post)

 $       (133,550.99)