XML 39 R23.htm IDEA: XBRL DOCUMENT v3.10.0.1
Employee Benefit Plans
12 Months Ended
Jun. 30, 2018
Retirement Benefits [Abstract]  
Employee Benefit Plans
Employee Benefit Plans
The Company provides benefit plans for full-time employees who work 30 hours or more per week, including 401(k), health and other welfare benefit plans and, in certain circumstances, pension benefits. Generally, the plans provide health benefits after 30 days and other retirement benefits based on years of service and/or a combination of years of service and earnings. In addition, the Company contributes to two multiemployer defined benefit pension plans, one multiemployer defined contribution pension plan and nine multiemployer defined contribution plans other than pension plans that provide medical, vision, dental and disability benefits for active, union-represented employees subject to collective bargaining agreements. In addition, the Company sponsors a postretirement defined benefit plan that covers qualified non-union retirees and certain qualified union retirees and provides retiree medical coverage and, depending on the age of the retiree, dental and vision coverage. The Company also provides a postretirement death benefit to certain of its employees and retirees.
The Company is required to recognize the funded status of a benefit plan in its consolidated balance sheets. The Company is also required to recognize in other comprehensive income (loss) (“OCI”) certain gains and losses that arise during the period but are deferred under pension accounting rules.
Single Employer Pension Plans
The Company has a defined benefit pension plan, the Farmer Bros. Co. Pension Plan for Salaried Employees (the “Farmer Bros. Plan”), for Company employees hired prior to January 1, 2010 who are not covered under a collective bargaining agreement. The Company amended the Farmer Bros. Plan, freezing the benefit for all participants effective June 30, 2011. After the plan freeze, participants do not accrue any benefits under the Farmer Bros. Plan, and new hires are not eligible to participate in the Farmer Bros. Plan. As all plan participants became inactive following this pension curtailment, net (gain) loss is now amortized based on the remaining life expectancy of these participants instead of the remaining service period of these participants.
The Company also has two defined benefit pension plans for certain hourly employees covered under collective bargaining agreements (the “Brewmatic Plan” and the “Hourly Employees' Plan”). Effective October 1, 2016, the Company froze benefit accruals and participation in the Hourly Employees' Plan. After the plan freeze, participants do not accrue any benefits under the plan, and new hires are not eligible to participate in the plan. After the freeze the participants in the plan are eligible to receive the Company's matching contributions to their 401(k).
Obligations and Funded Status 
 
 
Farmer Bros. Plan
June 30,
 
Brewmatic Plan
June 30,
 
Hourly Employees’ Plan
June 30,
($ in thousands)
 
2018
 
2017
 
2018
 
2017
 
2018
 
2017
Change in projected benefit obligation
 
 
 
 
 
 
 
 
 
 
 
 
Benefit obligation at the beginning of the year
 
$
146,291

 
$
152,325

 
$
4,079

 
$
4,574

 
$
4,329

 
$
4,329

Service cost
 

 

 

 

 

 
124

Interest cost
 
5,417

 
5,277

 
149

 
157

 
163

 
152

Actuarial (gain) loss
 
(5,956
)
 
(4,556
)
 
(227
)
 
(370
)
 
(370
)
 
(233
)
Benefits paid
 
(8,577
)
 
(6,755
)
 
(277
)
 
(282
)
 
(82
)
 
(43
)
Projected benefit obligation at the end of the year
 
$
137,175

 
$
146,291

 
$
3,724

 
$
4,079

 
$
4,040

 
$
4,329

Change in plan assets
 
 
 
 
 
 
 
 
 
 
 
 
Fair value of plan assets at the beginning of the year
 
$
97,304

 
$
91,201

 
$
3,115

 
$
2,989

 
$
2,999

 
$
2,447

Actual return on plan assets
 
5,874

 
10,874

 
201

 
337

 
198

 
256

Employer contributions
 
2,610

 
1,984

 
680

 
71

 
514

 
339

Benefits paid
 
(8,577
)
 
(6,755
)
 
(277
)
 
(282
)
 
(82
)
 
(43
)
Fair value of plan assets at the end of the year
 
$
97,211

 
$
97,304

 
$
3,719

 
$
3,115

 
$
3,629

 
$
2,999

Funded status at end of year (underfunded) overfunded
 
$
(39,964
)
 
$
(48,987
)
 
$
(5
)
 
$
(964
)
 
$
(411
)
 
$
(1,330
)
Amounts recognized in consolidated balance sheets
 
 
 
 
 
 
 
 
 
 
 
 
Non-current liabilities
 
(39,964
)
 
(48,987
)
 
(5
)
 
(964
)
 
(411
)
 
(1,330
)
Total
 
$
(39,964
)
 
$
(48,987
)
 
$
(5
)
 
$
(964
)
 
$
(411
)
 
$
(1,330
)
Amounts recognized in AOCI
 
 
 
 
 
 
 
 
 
 
 
 
Net loss
 
51,079

 
59,007

 
1,788

 
2,135

 
218

 
618

Total AOCI (not adjusted for applicable tax)
 
$
51,079

 
$
59,007

 
$
1,788

 
$
2,135

 
$
218

 
$
618

Weighted average assumptions used to determine benefit obligations
 
 
 
 
 
 
 
 
 
 
 
 
Discount rate
 
4.05
%
 
3.80
%
 
4.05
%
 
3.80
%
 
4.05
%
 
3.80
%
Rate of compensation increase
 
N/A

 
N/A

 
N/A

 
N/A

 
N/A

 
N/A


 
Components of Net Periodic Benefit Cost and
Other Changes Recognized in Other Comprehensive Income (Loss) (OCI) 

 
 
Farmer Bros. Plan
June 30,
 
Brewmatic Plan
June 30,
 
Hourly Employees’ Plan
June 30,
($ in thousands)
 
2018
 
2017
 
2018
 
2017
 
2018
 
2017
Components of net periodic benefit cost
 
 
 
 
 
 
 
 
 
 
 
 
Service cost
 
$

 
$

 
$

 
$

 
$

 
$
124

Interest cost
 
5,417

 
5,277

 
149

 
157

 
163

 
152

Expected return on plan assets
 
(5,490
)
 
(6,067
)
 
(161
)
 
(188
)
 
(173
)
 
(172
)
Amortization of net loss
 
1,588

 
1,875

 
80

 
102

 
6

 
53

Net periodic benefit cost
 
$
1,515

 
$
1,085

 
$
68

 
$
71

 
$
(4
)
 
$
157

Other changes recognized in OCI
 
 
 
 
 
 
 
 
 
 
 
 
Net loss
 
$
(6,340
)
 
$
(9,363
)
 
$
(267
)
 
$
(519
)
 
$
(394
)
 
$
(317
)
Amortization of net loss
 
(1,588
)
 
(1,875
)
 
(80
)
 
(102
)
 
(6
)
 
(53
)
Total recognized in OCI
 
$
(7,928
)
 
$
(11,238
)
 
$
(347
)
 
$
(621
)
 
$
(400
)
 
$
(370
)
Total recognized in net periodic benefit cost and OCI
 
$
(6,413
)
 
$
(10,153
)
 
$
(279
)
 
$
(550
)
 
$
(404
)
 
$
(213
)
Weighted-average assumptions used to determine net periodic benefit cost
 
 
 
 
 
 
 
 
 
 
 
 
Discount rate
 
3.80
%
 
3.55
%
 
3.80
%
 
3.55
%
 
3.80
%
 
3.55
%
Expected long-term return on plan assets
 
6.75
%
 
7.75
%
 
6.75
%
 
7.75
%
 
6.75
%
 
7.75
%
Rate of compensation increase
 
N/A

 
N/A

 
N/A

 
N/A

 
N/A

 
N/A


Basis Used to Determine Expected Long-term Return on Plan Assets
The expected long-term return on plan assets assumption was developed as a weighted average rate based on the target asset allocation of the plan and the Long-Term Capital Market Assumptions (CMA) 2016. The capital market assumptions were developed with a primary focus on forward-looking valuation models and market indicators. The key fundamental economic inputs for these models are future inflation, economic growth, and interest rate environment. Due to the long-term nature of the pension obligations, the investment horizon for the CMA 2016 is 20 to 30 years. In addition to forward-looking models, historical analysis of market data and trends was reflected, as well as the outlook of recognized economists, organizations and consensus CMA from other credible studies.
Description of Investment Policy
The Company’s investment strategy is to build an efficient, well-diversified portfolio based on a long-term, strategic outlook of the investment markets. The investment markets outlook utilizes both the historical-based and forward-looking return forecasts to establish future return expectations for various asset classes. These return expectations are used to develop a core asset allocation based on the specific needs of each plan. The core asset allocation utilizes investment portfolios of various asset classes and multiple investment managers in order to maximize the plan’s return while providing multiple layers of diversification to help minimize risk.
Additional Disclosures
 
 
Farmer Bros. Plan
June 30,
 
Brewmatic Plan
June 30,
 
Hourly Employees’ Plan
June 30,
($ in thousands)
 
2018
 
2017
 
2018
 
2017
 
2018
 
2017
Comparison of obligations to plan assets
 
 
 
 
 
 
 
 
 
 
 
 
Projected benefit obligation
 
$
137,175

 
$
146,291

 
$
3,724

 
$
4,079

 
$
4,040

 
$
4,329

Accumulated benefit obligation
 
$
137,175

 
$
146,291

 
$
3,724

 
$
4,079

 
$
4,040

 
$
4,329

Fair value of plan assets at measurement date
 
$
97,211

 
$
97,304

 
$
3,719

 
$
3,115

 
$
3,629

 
$
2,999

Plan assets by category
 
 
 
 
 
 
 
 
 
 
 
 
Equity securities
 
$
63,547

 
$
65,270

 
$
2,431

 
$
2,133

 
$
2,341

 
$
1,973

Debt securities
 
27,608

 
26,241

 
1,056

 
793

 
1,065

 
851

Real estate
 
6,056

 
5,793

 
232

 
189

 
223

 
175

Total
 
$
97,211

 
$
97,304

 
$
3,719

 
$
3,115

 
$
3,629

 
$
2,999

Plan assets by category
 
 
 
 
 
 
 
 
 
 
 
 
Equity securities
 
66
%
 
67
%
 
66
%
 
69
%
 
65
%
 
66
%
Debt securities
 
28
%
 
27
%
 
28
%
 
25
%
 
29
%
 
28
%
Real estate
 
6
%
 
6
%
 
6
%
 
6
%
 
6
%
 
6
%
Total
 
100
%
 
100
%
 
100
%
 
100
%
 
100
%
 
100
%

Fair values of plan assets were as follows:
 
 
 
June 30, 2018
(In thousands)
 
Total
 
Level 1
 
Level 2
 
Level 3
 
Investments measured at NAV
Farmer Bros. Plan
 
$
97,211

 
$

 
$

 
$

 
$
97,211

Brewmatic Plan
 
$
3,719

 
$

 
$

 
$

 
$
3,719

Hourly Employees’ Plan
 
$
3,629

 
$

 
$

 
$

 
$
3,629

 
 
June 30, 2017
(In thousands)
 
Total
 
Level 1
 
Level 2
 
Level 3
 
Investments measured at NAV
Farmer Bros. Plan
 
$
97,304

 
$

 
$

 
$

 
$
97,304

Brewmatic Plan
 
$
3,115

 
$

 
$

 
$

 
$
3,115

Hourly Employees’ Plan
 
$
2,999

 
$

 
$

 
$

 
$
2,999


The following is the target asset allocation for the Company's single employer pension plans—Farmer Bros. Plan, Brewmatic Plan and Hourly Employees' Plan—for fiscal 2019:
 
Fiscal 2019
U.S. large cap equity securities
37.0
%
U.S. small cap equity securities
4.6
%
International equity securities
22.4
%
Debt securities
30.0
%
Real estate
6.0
%
Total
100.0
%


Estimated Amounts in OCI Expected To Be Recognized
In fiscal 2019, the Company expects to recognize net periodic benefit cost of $1.3 million for the Farmer Bros. Plan and net period benefit credit of $(13,000) for the Brewmatic Plan and $(61,000) for the Hourly Employees’ Plan.
Estimated Future Contributions and Refunds
In fiscal 2019, the Company expects to contribute $2.5 million to the Farmer Bros. Plan and does not expect to contribute to the Brewmatic Plan or the Hourly Employees’ Plan. The Company is not aware of any refunds expected from single employer pension plans. 
Estimated Future Benefit Payments
The following benefit payments are expected to be paid over the next 10 fiscal years:
(In thousands)
 
Farmer Bros. Plan
 
Brewmatic Plan
 
Hourly Employees’
Plan
Year Ending:
 
 
June 30, 2019
 
$
7,740

 
$
330

 
$
110

June 30, 2020
 
$
7,790

 
$
280

 
$
130

June 30, 2021
 
$
8,010

 
$
280

 
$
150

June 30, 2022
 
$
8,210

 
$
270

 
$
160

June 30, 2023
 
$
8,360

 
$
260

 
$
170

June 30, 2024 to June 30, 2028
 
$
42,210

 
$
1,160

 
$
1,040


These amounts are based on current data and assumptions and reflect expected future service, as appropriate.
Multiemployer Pension Plans
The Company participates in two multiemployer defined benefit pension plans that are union sponsored and collectively bargained for the benefit of certain employees subject to collective bargaining agreements, of which the Western Conference of Teamsters Pension Plan ("WCTPP") is individually significant. The Company makes contributions to these plans generally based on the number of hours worked by the participants in accordance with the provisions of negotiated labor contracts.
The risks of participating in multiemployer pension plans are different from single-employer plans in that: (i) assets contributed to a multiemployer plan by one employer may be used to provide benefits to employees of other participating employers; (ii) if a participating employer stops contributing to the plan, the unfunded obligations of the plan may be borne by the remaining participating employers; and (iii) if the Company stops participating in the multiemployer plan, the Company may be required to pay the plan an amount based on the underfunded status of the plan, referred to as a withdrawal liability.
The Company's participation in WCTPP is outlined in the table below. The Pension Protection Act (“PPA”) Zone Status available in the Company's fiscal year 2018 and fiscal year 2017 is for the plan's year ended December 31, 2017 and December 31, 2016, respectively. The zone status is based on information obtained from WCTPP and is certified by WCTPP's actuary. Among other factors, plans in the green zone are generally more than 80% funded. Based on WCTPP's 2017 Annual Funding Notice, WCTPP was 91.2% and 91.7% funded for its plan year beginning January 1, 2017 and 2016, respectively, and is expected to be 92.0% funded for its plan year beginning January 1, 2018. The “FIP/RP Status Pending/Implemented” column indicates if a funding improvement plan (“FIP”) or a rehabilitation plan (“RP”) is either pending or has been implemented.
 
Pension Plan
 
Employer
Identification
Number
 
Pension
Plan 
Number
 
PPA Zone Status
 
FIP/RP
Status 
Pending/
Implemented
 
Surcharge
Imposed 
 
Expiration Date
of Collective
Bargaining
Agreements
 
 
July 1, 2017
 
July 1,
2016
 
 
Western Conference of Teamsters Pension Plan
 
91-6145047
 
001
 
Green
 
Green
 
No
 
No
 
June 30, 2022

Based upon the most recent information available from the trustees managing the WCTPP, the Company’s share of the unfunded vested benefit liability for the plan was estimated to be approximately $3.3 million if the withdrawal had occurred in the plan year ending December 31, 2017. These estimates were calculated by the trustees managing WCTPP. Although the Company believes the most recent plan data available from WCTPP was used in computing this 2017 estimate, the actual withdrawal liability is subject to change based on, among other things, the plan’s investment returns and benefit levels, interest rates, financial difficulty of other participating employers in the plan such as a bankruptcy, and continued participation by the Company and other employers in the plan, each of which could impact the ultimate withdrawal liability.
On October 30, 2017, counsel to the Company received written confirmation that the Western Conference of Teamsters Pension Trust (the “WCT Pension Trust”) will be retracting its claim, stated in its letter to the Company dated July 10, 2017 (the “2017 WCT Pension Trust Letter”), that certain of the Company’s employment actions in 2015 resulting from the Corporate Relocation Plan constituted a partial withdrawal from the WCTPP.  The written confirmation stated that the WCT Pension Trust has determined that a partial withdrawal did not occur in 2015 and further stated that the withdrawal liability assessment has been rescinded.  This rescinding of withdrawal liability assessment applies to Company employment actions in 2015 with respect to the bargaining units that were specified in the WCT Pension Trust Letter.
The Company received a letter dated July 10, 2018 from the WCT Pension Trust assessing withdrawal liability against the Company for a share of the WCTPP unfunded vested benefits, on the basis claimed by the WCT Pension Trust that employment actions by the Company in 2016 in connection with the Corporate Relocation Plan caused a partial withdrawal under the WCTPP. The Company is reviewing the asserted assessment and calculation of claimed liability and determining whether to request a review by the WCT Pension Trust of the determination of withdrawal liability. As of June 30, 2018, the Company is not able to predict whether the WCT Pension Trust may make a claim, or estimate the extent of potential withdrawal liability, related to the Corporate Relocation Plan for actions or bargaining units other than those specified in the 2017 WCT Pension Trust Letter. The amount of any potential withdrawal liability could be material to the Company's results of operations and cash flows.
In fiscal 2012, the Company withdrew from the Local 807 Labor-Management Pension Fund (“Pension Fund”) and recorded a charge of $4.3 million associated with withdrawal from this plan, representing the present value of the estimated withdrawal liability expected to be paid in quarterly installments of $0.1 million over 80 quarters. On November 18, 2014, the Pension Fund sent the Company a notice of assessment of withdrawal liability in the amount of $4.4 million, which the Pension Fund adjusted to $4.9 million on January 5, 2015. The Company is in the process of negotiating a reduced liability amount. The Company has commenced quarterly installment payments to the Pension Fund of $91,000 pending the final settlement of the liability. The total estimated withdrawal liability is $3.8 million and its present value is reflected in the Company's consolidated balance sheets at June 30, 2018, as short-term with the expectation of paying off the liability in fiscal 2019. See Note 19.
Future collective bargaining negotiations may result in the Company withdrawing from the remaining multiemployer pension plans in which it participates and, if successful, the Company may incur a withdrawal liability, the amount of which could be material to the Company's results of operations and cash flows.
Company contributions to the multiemployer pension plans:
(In thousands)
 
WCTPP(1)(2)(3)
 
All Other Plans(4)
Year Ended:
 
 
 
 
June 30, 2018
 
1,605

 
35

June 30, 2017
 
$
2,114

 
$
39

June 30, 2016
 
$
2,587

 
$
39

____________
(1)
Individually significant plan.
(2)
Less than 5% of total contribution to WCTPP based on WCTPP's FASB Disclosure Statement for the calendar year ended December 31, 2017.
(3)
The Company guarantees that one hundred seventy-three (173) hours will be contributed upon for all employees who are compensated for all available straight time hours for each calendar month. An additional 6.5% of the basic contribution must be paid for PEER or the Program for Enhanced Early Retirement.
(4)
Includes one plan that is not individually significant.
The Company's contribution to multiemployer plans decreased in fiscal 2018 as compared to fiscal 2017 and 2016, as a result of the reduction in employees due to the Corporate Relocation Plan. The Company expects to contribute an aggregate of $1.7 million towards multiemployer pension plans in fiscal 2019.
Multiemployer Plans Other Than Pension Plans
The Company participates in nine multiemployer defined contribution plans other than pension plans that provide medical, vision, dental and disability benefits for active, union-represented employees subject to collective bargaining agreements. The plans are subject to the provisions of the Employee Retirement Income Security Act of 1974, and provide that participating employers make monthly contributions to the plans in an amount as specified in the collective bargaining agreements. Also, the plans provide that participants make self-payments to the plans, the amounts of which are negotiated through the collective bargaining process. The Company's participation in these plans is governed by collective bargaining agreements which expire on or before June 30, 2022. The Company's aggregate contributions to multiemployer plans other than pension plans in the fiscal years ended June 30, 2018, 2017 and 2016 were $4.8 million, $5.3 million and $6.3 million, respectively. The Company expects to contribute an aggregate of $5.1 million towards multiemployer plans other than pension plans in fiscal 2019.
401(k) Plan
The Company's 401(k) Plan is available to all eligible employees. The Company's 401(k) match portion is available to all eligible employees who have worked more than 1,000 hours during a calendar year and were employed at the end of the calendar year. Participants in the 401(k) Plan may choose to contribute a percentage of their annual pay subject to the maximum contribution allowed by the Internal Revenue Service. The Company's matching contribution is discretionary, based on approval by the Company's Board of Directors. For the calendar years 2018, 2017 and 2016, the Company's Board of Directors approved a Company matching contribution of 50% of an employee's annual contribution to the 401(k) Plan, up to 6% of the employee's eligible income. The matching contributions (and any earnings thereon) vest at the rate of 20% for each of the participant's first 5 years of vesting service, so that a participant is fully vested in his or her matching contribution account after 5 years of vesting service, subject to accelerated vesting under certain circumstances in connection with the Corporate Relocation Plan due to the closure of the Company’s Torrance Facility, a reduction-in-force at another Company facility designated by the Administrative Committee of the Farmer Bros. Co. Qualified Employee Retirement Plans, or in connection with certain reductions-in-force that occurred during 2017. A participant is automatically vested in the event of death, disability or attainment of age 65 while employed by the Company. Employees are 100% vested in their contributions. For employees subject to a collective bargaining agreement, the match is only available if so provided in the labor agreement.
The Company recorded matching contributions of $2.0 million, $1.6 million and $1.6 million in operating expenses for the fiscal years ended June 30, 2018, 2017 and 2016, respectively.
Postretirement Benefits
The Company sponsors a postretirement defined benefit plan that covers qualified non-union retirees and certain qualified union retirees (“Retiree Medical Plan”). The plan provides medical, dental and vision coverage for retirees under age 65 and medical coverage only for retirees age 65 and above. Under this postretirement plan, the Company’s contributions toward premiums for retiree medical, dental and vision coverage for participants and dependents are scaled based on length of service, with greater Company contributions for retirees with greater length of service, subject to a maximum monthly Company contribution. The Company's retiree medical, dental and vision plan is unfunded, and its liability was calculated using an assumed discount rate of 4.3% at June 30, 2018. The Company projects an initial medical trend rate of 8.1% in fiscal 2019, ultimately reducing to 4.5% in 10 years.
The Company also provides a postretirement death benefit (“Death Benefit”) to certain of its employees and retirees, subject, in the case of current employees, to continued employment with the Company until retirement and certain other conditions related to the manner of employment termination and manner of death. The Company records the actuarially determined liability for the present value of the postretirement death benefit. The Company has purchased life insurance policies to fund the postretirement death benefit wherein the Company owns the policy but the postretirement death benefit is paid to the employee's or retiree's beneficiary. The Company records an asset for the fair value of the life insurance policies which equates to the cash surrender value of the policies. 
Retiree Medical Plan and Death Benefit
The following table shows the components of net periodic postretirement benefit cost for the Retiree Medical Plan and Death Benefit for the fiscal years ended June 30, 2018, 2017 and 2016. Net periodic postretirement benefit cost for fiscal 2018 was based on employee census information as of June 30, 2018. 
 
 
Year Ended June 30,
(In thousands)
 
2018
 
2017
 
2016
Components of Net Periodic Postretirement Benefit Cost (Credit):
 
 
 
 
 
 
Service cost
 
$
609

 
$
760

 
$
1,388

Interest cost
 
835

 
829

 
1,194

Amortization of net gain
 
(841
)
 
(630
)
 
(196
)
Amortization of prior service credit
 
(1,757
)
 
(1,757
)
 
(1,757
)
Net periodic postretirement benefit (credit) cost
 
$
(1,154
)
 
$
(798
)
 
$
629


The difference between the assets and the Accumulated Postretirement Benefit Obligation (APBO) at the adoption of ASC 715-60 was established as a transition (asset) obligation and is amortized over the average expected future service for active employees as measured at the date of adoption. Any plan amendments that retroactively increase benefits create prior service cost. The increase in the APBO due to any plan amendment is established as a base and amortized over the average remaining years of service to the full eligibility date of active participants who are not yet fully eligible for benefits at the plan amendment date. Gains and losses due to experience different than that assumed or from changes in actuarial assumptions are not immediately recognized. The tables below show the remaining bases for the transition (asset) obligation, prior service cost (credit), and the calculation of the amortizable gain or loss. 
Amortization Schedule
 
 
Transition (Asset) Obligation: The transition (asset) obligations have been fully amortized.
Prior service cost (credit)-Medical only ($ in thousands): 
Date Established
 
Balance at
July 1, 2017
 
Annual
Amortization
 
Years Remaining
 
Curtailment
 
Balance at
June 30, 2018
January 1, 2008
 
$
(502
)
 
$
231

 
1.2
 

 
$
(271
)
July 1, 2012
 
(9,949
)
 
1,527

 
5.5
 

 
(8,422
)
 
 
$
(10,451
)
 
$
1,758

 
 
 
 
 
$
(8,693
)

 
 
Retiree Medical Plan
 
Death Benefit
 
 
Year Ended June 30,
 
Year Ended June 30,
($ in thousands)
 
2018
 
2017
 
2018
 
2017
Amortization of Net (Gain) Loss:
 
 
 
 
 
 
 
 
Net (gain) loss as of July 1
 
$
(9,206
)
 
$
(10,298
)
 
$
1,201

 
$
1,523

Net (gain) loss subject to amortization
 
(9,206
)
 
(10,298
)
 
1,201

 
1,523

Corridor (10% of greater of APBO or assets)
 
1,280

 
1,214

 
(848
)
 
(854
)
Net (gain) loss in excess of corridor
 
$
(7,926
)
 
$
(9,084
)
 
$
353

 
$
669

Amortization years
 
8.9

 
9.7

 
6.4

 
7.0


 The following tables provide a reconciliation of the benefit obligation and plan assets: 
 
 
Year Ended June 30,
(In thousands)
 
2018
 
2017
Change in Benefit Obligation:
 
 
 
 
Projected postretirement benefit obligation at beginning of year
 
$
20,680

 
$
21,867

Service cost
 
609

 
760

Interest cost
 
835

 
829

Participant contributions
 
699

 
741

Actuarial losses
 
(70
)
 
(2,377
)
Benefits paid
 
(1,470
)
 
(1,140
)
Projected postretirement benefit obligation at end of year
 
$
21,283

 
$
20,680

 
 
 
Year Ended June 30,
(In thousands)
 
2018
 
2017
Change in Plan Assets:
 
 
 
 
Fair value of plan assets at beginning of year
 
$

 
$

Employer contributions
 
771

 
399

Participant contributions
 
699

 
741

Benefits paid
 
(1,470
)
 
(1,140
)
Fair value of plan assets at end of year
 
$

 
$

Projected postretirement benefit obligation at end of year
 
21,283

 
20,680

Funded status of plan
 
$
(21,283
)
 
$
(20,680
)
 
 
 
June 30,
(In thousands)
 
2018
 
2017
Amounts Recognized in the Consolidated Balance Sheets Consist of:
 
 
 
 
Current liabilities
 
$
(810
)
 
$
(893
)
Non-current liabilities
 
(20,473
)
 
(19,787
)
Total
 
$
(21,283
)
 
$
(20,680
)
 
 
 
Year Ended June 30,
(In thousands)
 
2018
 
2017
Amounts Recognized in AOCI Consist of:
 
 
 
 
Net gain
 
$
(8,005
)
 
$
(8,775
)
Prior service credit
 
(8,693
)
 
(10,450
)
Total AOCI
 
$
(16,698
)
 
$
(19,225
)

 
 
 
Year Ended June 30,
(In thousands)
 
2018
 
2017
Other Changes in Plan Assets and Benefit Obligations Recognized in OCI:
 
 
 
 
Unrecognized actuarial loss
 
$
(70
)
 
$
(2,377
)
Amortization of net loss
 
840

 
630

Amortization of prior service cost
 
1,757

 
1,757

Total recognized in OCI
 
2,527

 
10

Net periodic benefit cost
 
(1,154
)
 
(798
)
Total recognized in net periodic benefit credit (cost) and OCI
 
$
1,373

 
$
(788
)

The estimated net gain and prior service credit that will be amortized from AOCI into net periodic benefit cost in fiscal 2019 are $0.9 million and $1.8 million, respectively. 
(In thousands)
 
Estimated Future Benefit Payments:
 
Year Ending:
 
June 30, 2019
$
827

June 30, 2020
$
892

June 30, 2021
$
973

June 30, 2022
$
1,045

June 30, 2023
$
1,093

June 30, 2024 to June 30, 2028
$
6,374

 
 
Expected Contributions:
 
June 30, 2019
$
827


Sensitivity in Fiscal 2019 Results
Assumed health care cost trend rates have a significant effect on the amounts reported for the health care plan. A one percentage point change in assumed health care cost trend rates would have the following effects in fiscal 2019: 
 
 
1-Percentage Point
(In thousands)
 
Increase
 
Decrease
Effect on total of service and interest cost components
 
$
65

 
$
(57
)
Effect on accumulated postretirement benefit obligation
 
$
761

 
$
(719
)