XML 39 R23.htm IDEA: XBRL DOCUMENT v3.7.0.1
Employee Benefit Plans
12 Months Ended
Jun. 30, 2017
Retirement Benefits [Abstract]  
Employee Benefit Plans
Employee Benefit Plans
The Company provides benefit plans for most full-time employees, including 401(k), health and other welfare benefit plans and, in certain circumstances, pension benefits. Generally the plans provide benefits based on years of service and/or a combination of years of service and earnings. In addition, the Company contributes to two multiemployer defined benefit pension plans, one multiemployer defined contribution pension plan and ten multiemployer defined contribution plans other than pension plans that provide medical, vision, dental and disability benefits for active, union-represented employees subject to collective bargaining agreements. In addition, the Company sponsors a postretirement defined benefit plan that covers qualified non-union retirees and certain qualified union retirees and provides retiree medical coverage and, depending on the age of the retiree, dental and vision coverage. The Company also provides a postretirement death benefit to certain of its employees and retirees.
The Company is required to recognize the funded status of a benefit plan in its consolidated balance sheets. The Company is also required to recognize in other comprehensive income (loss) (“OCI”) certain gains and losses that arise during the period but are deferred under pension accounting rules.
Single Employer Pension Plans
The Company has a defined benefit pension plan, the Farmer Bros. Co. Pension Plan for Salaried Employees (the “Farmer Bros. Plan”), for Company employees hired prior to January 1, 2010, who are not covered under a collective bargaining agreement. The Company amended the Farmer Bros. Plan, freezing the benefit for all participants effective June 30, 2011. After the plan freeze, participants do not accrue any benefits under the Farmer Bros. Plan, and new hires are not eligible to participate in the Farmer Bros. Plan. As all plan participants became inactive following this pension curtailment, net (gain) loss is now amortized based on the remaining life expectancy of these participants instead of the remaining service period of these participants.
The Company also has two defined benefit pension plans for certain hourly employees covered under collective bargaining agreements (the “Brewmatic Plan” and the “Hourly Employees' Plan”). Effective October 1, 2016, the Company froze benefit accruals and participation in the Hourly Employees' Plan. After the plan freeze, participants do not accrue any benefits under the plan, and new hires are not eligible to participate in the plan. After the freeze the participants in the plan are eligible to receive the Company's matching contributions to their 401(k).
Obligations and Funded Status 
 
 
Farmer Bros. Plan
June 30,
 
Brewmatic Plan
June 30,
 
Hourly Employees’ Plan
June 30,
($ in thousands)
 
2017
 
2016
 
2017
 
2016
 
2017
 
2016
Change in projected benefit obligation
 
 
 
 
 
 
 
 
 
 
 
 
Benefit obligation at the beginning of the year
 
$
152,325

 
$
136,962

 
$
4,574

 
$
4,064

 
$
4,329

 
$
3,145

Service cost
 

 

 

 

 
124

 
389

Interest cost
 
5,277

 
5,875

 
157

 
172

 
152

 
137

Actuarial (gain) loss
 
(4,556
)
 
15,999

 
(370
)
 
682

 
(233
)
 
687

Benefits paid
 
(6,755
)
 
(6,511
)
 
(282
)
 
(344
)
 
(43
)
 
(29
)
Projected benefit obligation at the end of the year
 
$
146,291

 
$
152,325

 
$
4,079

 
$
4,574

 
$
4,329

 
$
4,329

Change in plan assets
 
 
 
 
 
 
 
 
 
 
 
 
Fair value of plan assets at the beginning of the year
 
$
91,201

 
$
94,815

 
$
2,989

 
$
3,291

 
$
2,447

 
$
2,104

Actual return on plan assets
 
10,874

 
1,556

 
337

 
42

 
256

 
85

Employer contributions
 
1,984

 
1,341

 
71

 

 
339

 
287

Benefits paid
 
(6,755
)
 
(6,511
)
 
(282
)
 
(344
)
 
(43
)
 
(29
)
Fair value of plan assets at the end of the year
 
$
97,304

 
$
91,201

 
$
3,115

 
$
2,989

 
$
2,999

 
$
2,447

Funded status at end of year (underfunded) overfunded
 
$
(48,987
)
 
$
(61,124
)
 
$
(964
)
 
$
(1,585
)
 
$
(1,330
)
 
$
(1,882
)
Amounts recognized in consolidated balance sheets
 
 
 
 
 
 
 
 
 
 
 
 
Non-current liabilities
 
(48,987
)
 
(61,124
)
 
(964
)
 
(1,585
)
 
(1,330
)
 
(1,882
)
Total
 
$
(48,987
)
 
$
(61,124
)
 
$
(964
)
 
$
(1,585
)
 
$
(1,330
)
 
$
(1,882
)
Amounts recognized in AOCI
 
 
 
 
 
 
 
 
 
 
 
 
Net loss
 
59,007

 
70,246

 
2,135

 
2,756

 
618

 
988

Total AOCI (not adjusted for applicable tax)
 
$
59,007

 
$
70,246

 
$
2,135

 
$
2,756

 
$
618

 
$
988

Weighted average assumptions used to determine benefit obligations
 
 
 
 
 
 
 
 
 
 
 
 
Discount rate
 
3.80
%
 
3.55
%
 
3.80
%
 
3.55
%
 
3.80
%
 
3.55
%
Rate of compensation increase
 
N/A

 
N/A

 
N/A

 
N/A

 
N/A

 
N/A


 
Components of Net Periodic Benefit Cost and
Other Changes Recognized in Other Comprehensive Income (Loss) (OCI) 

 
 
Farmer Bros. Plan
June 30,
 
Brewmatic Plan
June 30,
 
Hourly Employees’ Plan
June 30,
($ in thousands)
 
2017
 
2016
 
2017
 
2016
 
2017
 
2016
Components of net periodic benefit cost
 
 
 
 
 
 
 
 
 
 
 
 
Service cost
 
$

 
$

 
$

 
$

 
$
124

 
$
389

Interest cost
 
5,277

 
5,875

 
157

 
172

 
152

 
137

Expected return on plan assets
 
(6,067
)
 
(6,470
)
 
(188
)
 
(219
)
 
(172
)
 
(149
)
Amortization of net loss
 
1,875

 
1,411

 
102

 
68

 
53

 

Net periodic benefit cost
 
$
1,085

 
$
816

 
$
71

 
$
21

 
$
157

 
$
377

Other changes recognized in OCI
 
 
 
 
 
 
 
 
 
 
 
 
Net loss
 
$
(9,363
)
 
$
20,913

 
$
(519
)
 
$
859

 
$
(317
)
 
$
750

Amortization of net loss
 
(1,875
)
 
(1,411
)
 
(102
)
 
(68
)
 
(53
)
 

Total recognized in OCI
 
$
(11,238
)
 
$
19,502

 
$
(621
)
 
$
791

 
$
(370
)
 
$
750

Total recognized in net periodic benefit cost and OCI
 
$
(10,153
)
 
$
20,318

 
$
(550
)
 
$
812

 
$
(213
)
 
$
1,127

Weighted-average assumptions used to determine net periodic benefit cost
 
 
 
 
 
 
 
 
 
 
 
 
Discount rate
 
3.55
%
 
4.40
%
 
3.55
%
 
4.40
%
 
3.55
%
 
4.40
%
Expected long-term return on plan assets
 
7.75
%
 
7.50
%
 
7.75
%
 
7.50
%
 
7.75
%
 
7.50
%
Rate of compensation increase
 
N/A

 
N/A

 
N/A

 
N/A

 
N/A

 
N/A


Basis Used to Determine Expected Long-term Return on Plan Assets
The expected long-term return on plan assets assumption was developed as a weighted average rate based on the target asset allocation of the plan and the Long-Term Capital Market Assumptions (CMA) 2014. The capital market assumptions were developed with a primary focus on forward-looking valuation models and market indicators. The key fundamental economic inputs for these models are future inflation, economic growth, and interest rate environment. Due to the long-term nature of the pension obligations, the investment horizon for the CMA 2014 is 20 to 30 years. In addition to forward-looking models, historical analysis of market data and trends was reflected, as well as the outlook of recognized economists, organizations and consensus CMA from other credible studies.
Description of Investment Policy
The Company’s investment strategy is to build an efficient, well-diversified portfolio based on a long-term, strategic outlook of the investment markets. The investment markets outlook utilizes both the historical-based and forward-looking return forecasts to establish future return expectations for various asset classes. These return expectations are used to develop a core asset allocation based on the specific needs of each plan. The core asset allocation utilizes investment portfolios of various asset classes and multiple investment managers in order to maximize the plan’s return while providing multiple layers of diversification to help minimize risk.
Additional Disclosures
 
 
Farmer Bros. Plan
June 30,
 
Brewmatic Plan
June 30,
 
Hourly Employees’ Plan
June 30,
($ in thousands)
 
2017
 
2016
 
2017
 
2016
 
2017
 
2016
Comparison of obligations to plan assets
 
 
 
 
 
 
 
 
 
 
 
 
Projected benefit obligation
 
$
146,291

 
$
152,325

 
$
4,079

 
$
4,574

 
$
4,329

 
$
4,329

Accumulated benefit obligation
 
$
146,291

 
$
152,325

 
$
4,079

 
$
4,574

 
$
4,329

 
$
4,329

Fair value of plan assets at measurement date
 
$
97,304

 
$
91,201

 
$
3,115

 
$
2,989

 
$
2,999

 
$
2,447

Plan assets by category
 
 
 
 
 
 
 
 
 
 
 
 
Equity securities
 
$
65,270

 
$
58,094

 
$
2,133

 
$
1,909

 
$
1,973

 
$
1,542

Debt securities
 
26,241

 
27,586

 
793

 
899

 
851

 
758

Real estate
 
5,793

 
5,521

 
189

 
181

 
175

 
147

Total
 
$
97,304

 
$
91,201

 
$
3,115

 
$
2,989

 
$
2,999

 
$
2,447

Plan assets by category
 
 
 
 
 
 
 
 
 
 
 
 
Equity securities
 
67
%
 
64
%
 
69
%
 
64
%
 
66
%
 
63
%
Debt securities
 
27
%
 
30
%
 
25
%
 
30
%
 
28
%
 
31
%
Real estate
 
6
%
 
6
%
 
6
%
 
6
%
 
6
%
 
6
%
Total
 
100.0
%
 
100.0
%
 
100
%
 
100
%
 
100
%
 
100
%

Fair values of plan assets were as follows:
 
 
 
 
June 30, 2017
(In thousands)
 
Total
 
Level 1
 
Level 2
 
Level 3
Farmer Bros. Plan
 
$
97,304

 
$

 
$
97,304

 
$

Brewmatic Plan
 
$
3,115

 
$

 
$
3,115

 
$

Hourly Employees’ Plan
 
$
2,999

 
$

 
$
2,999

 
$

 
 
June 30, 2016
(In thousands)
 
Total
 
Level 1
 
Level 2
 
Level 3
Farmer Bros. Plan
 
$
91,201

 
$

 
$
91,201

 
$

Brewmatic Plan
 
$
2,989

 
$

 
$
2,989

 
$

Hourly Employees’ Plan
 
$
2,447

 
$

 
$
2,447

 
$


As of June 30, 2017, approximately 6% of the assets of each of the Farmer Bros. Plan, the Brewmatic Plan and the Hourly Employees’ Plan were invested in pooled separate accounts which invested mainly in commercial real estate and included mortgage loans which were backed by the associated properties. These underlying real estate investments are able to be redeemed at net asset value per share and therefore, are considered Level 2 assets.
The following is the target asset allocation for the Company's single employer pension plans—Farmer Bros. Plan, Brewmatic Plan and Hourly Employees' Plan—for fiscal 2018:
 
Fiscal 2018
U.S. large cap equity securities
40.0
%
U.S. small cap equity securities
4.8
%
International equity securities
19.2
%
Debt securities
30.0
%
Real estate
6.0
%
Total
100.0
%


Estimated Amounts in OCI Expected To Be Recognized
In fiscal 2018, the Company expects to recognize net periodic benefit cost of $1.5 million for the Farmer Bros. Plan and $68,000 for the Brewmatic Plan, and a net periodic benefit credit of $(4,000) for the Hourly Employees’ Plan.
Estimated Future Contributions and Refunds
In fiscal 2018, the Company expects to contribute $2.6 million to the Farmer Bros. Plan, $0.1 million to the Brewmatic Plan, and $0.4 million to the Hourly Employees’ Plan. The Company is not aware of any refunds expected from single employer pension plans. 
Estimated Future Benefit Payments
The following benefit payments are expected to be paid over the next 10 fiscal years:
(In thousands)
 
Farmer Bros. Plan
 
Brewmatic Plan
 
Hourly Employees’
Plan
Year Ending:
 
 
June 30, 2018
 
$
7,490

 
$
310

 
$
100

June 30, 2019
 
$
7,650

 
$
290

 
$
110

June 30, 2020
 
$
7,930

 
$
280

 
$
130

June 30, 2021
 
$
8,130

 
$
280

 
$
150

June 30, 2022
 
$
8,330

 
$
270

 
$
160

June 30, 2023 to June 30, 2027
 
$
42,660

 
$
1,220

 
$
990


These amounts are based on current data and assumptions and reflect expected future service, as appropriate.

Multiemployer Pension Plans
The Company participates in two multiemployer defined benefit pension plans that are union sponsored and collectively bargained for the benefit of certain employees subject to collective bargaining agreements, of which the WCTPP is individually significant. The Company makes contributions to these plans generally based on the number of hours worked by the participants in accordance with the provisions of negotiated labor contracts.
The risks of participating in multiemployer pension plans are different from single-employer plans in that: (i) assets contributed to a multiemployer plan by one employer may be used to provide benefits to employees of other participating employers; (ii) if a participating employer stops contributing to the plan, the unfunded obligations of the plan may be borne by the remaining participating employers; and (iii) if the Company stops participating in the multiemployer plan, the Company may be required to pay the plan an amount based on the underfunded status of the plan, referred to as a withdrawal liability.
The Company's participation in WCTPP is outlined in the table below. The Pension Protection Act (“PPA”) Zone Status available in the Company's fiscal year 2017 and fiscal year 2016 is for the plan's year ended December 31, 2016 and December 31, 2015, respectively. The zone status is based on information obtained from WCTPP and is certified by WCTPP's actuary. Among other factors, plans in the green zone are generally more than 80% funded. Based on WCTPP's 2016 Annual Funding Notice, WCTPP was 91.7% and 91.8% funded for its plan year beginning January 1, 2016 and 2015, respectively, and is expected to be 90.0% funded for its plan year beginning January 1, 2017. The “FIP/RP Status Pending/Implemented” column indicates if a funding improvement plan (“FIP”) or a rehabilitation plan (“RP”) is either pending or has been implemented.
 
Pension Plan
 
Employer
Identification
Number
 
Pension
Plan 
Number
 
PPA Zone Status
 
FIP/RP
Status 
Pending/
Implemented
 
Surcharge
Imposed 
 
Expiration Date
of Collective
Bargaining
Agreements
 
 
July 1, 2016
 
July 1,
2015
 
 
Western Conference of Teamsters Pension Plan
 
91-6145047
 
001
 
Green
 
Green
 
No
 
No
 
January 31, 2020


Based upon the most recent information available from the trustees managing WCTPP, the Company's share of the unfunded vested benefit liability for the plan was estimated to be approximately $7.0 million if the withdrawal had occurred in the plan year ending December 31, 2016. These estimates were calculated by the trustees managing WCTPP. Although the Company believes the most recent plan data available from WCTPP was used in computing this 2016 estimate, the actual withdrawal liability amount is subject to change based on, among other things, the plan's investment returns and benefit levels, interest rates, financial difficulty of other participating employers in the plan such as bankruptcy, and continued participation by the Company and other employers in the plan, each of which could impact the ultimate withdrawal liability.
If withdrawal liability were to be triggered, the withdrawal liability assessment can be paid in a lump sum or on a monthly basis. The amount of the monthly payment is determined as follows: Average number of hours reported to the pension plan trust during the three consecutive years with highest number of hours in the 10-year period prior to the withdrawal is multiplied by the highest hourly contribution rate during the 10-year period ending with the plan year in which the withdrawal occurred to determine the amount of withdrawal liability that has to be paid annually. The annual amount is divided by 12 to arrive at the monthly payment due. If monthly payments are elected, interest is assessed on the unpaid balance after 12 months at the rate of 7% per annum.
On July 13, 2017, the Company received correspondence from the Western Conference of Teamsters Pension Trust (the “WCT Pension Trust”) stating that the Company had liability for a share of the WCTPP unfunded vested benefits based on the WCT Pension Trust’s claim that certain of the Company’s employment actions resulting from the Corporate Relocation Plan amounted to a partial withdrawal from the WCTPP.  See Note 26.
In fiscal 2012, the Company withdrew from the Local 807 Labor-Management Pension Fund (“Pension Fund”) and recorded a charge of $4.3 million associated with withdrawal from this plan, representing the present value of the estimated withdrawal liability expected to be paid in quarterly installments of $0.1 million over 80 quarters. On November 18, 2014, the Pension Fund sent the Company a notice of assessment of withdrawal liability in the amount of $4.4 million, which the Pension Fund adjusted to $4.9 million on January 5, 2015. The Company is in the process of negotiating a reduced liability amount. The Company has commenced quarterly installment payments to the Pension Fund of $91,000 pending the final settlement of the liability. The present value of the total estimated withdrawal liability of $4.0 million and $3.8 million, respectively, is reflected in the Company's consolidated balance sheets at June 30, 2017 and June 30, 2016, with the short-term and long-term portions reflected in current and long-term liabilities, respectively. At June 30, 2017, the Company has classified the present value of the total estimated withdrawal liability as short-term with the expectation of paying off the liability in fiscal 2018. See Note 23.
Future collective bargaining negotiations may result in the Company withdrawing from the remaining multiemployer pension plans in which it participates and, if successful, the Company may incur a withdrawal liability, the amount of which could be material to the Company's results of operations and cash flows.
Company contributions to the multiemployer pension plans:
(In thousands)
 
WCTPP(1)(2)(3)
 
All Other Plans(4)
Year Ended:
 
 
 
 
June 30, 2017
 
$
2,114

 
$
39

June 30, 2016
 
$
2,587

 
$
39

June 30, 2015
 
$
3,593

 
$
41

____________
(1)
Individually significant plan.
(2)
Less than 5% of total contribution to WCTPP based on WCTPP's FASB Disclosure Statement for the calendar year ended December 31, 2016.
(3)
The Company guarantees that one hundred seventy-three (173) hours will be contributed upon for all employees who are compensated for all available straight time hours for each calendar month. An additional 6.5% of the basic contribution must be paid for PEER or the Program for Enhanced Early Retirement.
(4)
Includes one plan that is not individually significant.
The Company's contribution to multiemployer plans decreased in fiscal 2017 as compared to fiscal 2016 and 2015, as a result of reduction in employees due to the Corporate Relocation Plan. The Company expects to contribute an aggregate of $2.2 million towards multiemployer pension plans in fiscal 2018.

Multiemployer Plans Other Than Pension Plans
The Company participates in ten multiemployer defined contribution plans other than pension plans that provide medical, vision, dental and disability benefits for active, union-represented employees subject to collective bargaining agreements. The plans are subject to the provisions of the Employee Retirement Income Security Act of 1974, and provide that participating employers make monthly contributions to the plans in an amount as specified in the collective bargaining agreements. Also, the plans provide that participants make self-payments to the plans, the amounts of which are negotiated through the collective bargaining process. The Company's participation in these plans is governed by collective bargaining agreements which expire on or before July 31, 2020. The Company's aggregate contributions to multiemployer plans other than pension plans in the fiscal years ended June 30, 2017, 2016 and 2015 were $5.3 million, $6.3 million and $6.9 million, respectively. The Company expects to contribute an aggregate of $5.0 million towards multiemployer plans other than pension plans in fiscal 2018.
401(k) Plan
The Company's 401(k) Plan is available to all eligible employees who have worked more than 1,000 hours during a calendar year and were employed at the end of the calendar year. Participants in the 401(k) Plan may choose to contribute a percentage of their annual pay subject to the maximum contribution allowed by the Internal Revenue Service. The Company's matching contribution is discretionary, based on approval by the Company's Board of Directors. For the calendar years 2017, 2016 and 2015, the Company's Board of Directors approved a Company matching contribution of 50% of an employee's annual contribution to the 401(k) Plan, up to 6% of the employee's eligible income. The matching contributions (and any earnings thereon) vest at the rate of 20% for each of the participant's first 5 years of vesting service, so that a participant is fully vested in his or her matching contribution account after 5 years of vesting service, subject to accelerated vesting under certain circumstances in connection with the Corporate Relocation Plan due to the closure of the Company’s Torrance Facility or a reduction-in-force at another Company facility designated by the Administrative Committee of the Farmer Bros. Co. Qualified Employee Retirement Plans. A participant is automatically vested in the event of death, disability or attainment of age 65 while employed by the Company. Employees are 100% vested in their contributions. For employees subject to a collective bargaining agreement, the match is only available if so provided in the labor agreement.
The Company recorded matching contributions of $1.6 million, $1.6 million and $1.4 million in operating expenses for the fiscal years ended June 30, 2017, 2016 and 2015, respectively.
Postretirement Benefits
The Company sponsors a postretirement defined benefit plan that covers qualified non-union retirees and certain qualified union retirees (“Retiree Medical Plan”). The plan provides medical, dental and vision coverage for retirees under age 65 and medical coverage only for retirees age 65 and above. Under this postretirement plan, the Company’s contributions toward premiums for retiree medical, dental and vision coverage for participants and dependents are scaled based on length of service, with greater Company contributions for retirees with greater length of service, subject to a maximum monthly Company contribution. The Company's retiree medical, dental and vision plan is unfunded, and its liability was calculated using an assumed discount rate of 4.1% at June 30, 2017. The Company projects an initial medical trend rate of 8.6% in fiscal 2018, ultimately reducing to 4.5% in 10 years.
The Company also provides a postretirement death benefit (“Death Benefit”) to certain of its employees and retirees, subject, in the case of current employees, to continued employment with the Company until retirement and certain other conditions related to the manner of employment termination and manner of death. The Company records the actuarially determined liability for the present value of the postretirement death benefit. The Company has purchased life insurance policies to fund the postretirement death benefit wherein the Company owns the policy but the postretirement death benefit is paid to the employee's or retiree's beneficiary. The Company records an asset for the fair value of the life insurance policies which equates to the cash surrender value of the policies. In fiscal 2016, the Company actuarially determined that no postretirement benefit costs related to the Corporate Relocation Plan were required to be recognized.
Retiree Medical Plan and Death Benefit
The following table shows the components of net periodic postretirement benefit cost for the Retiree Medical Plan and Death Benefit for the fiscal years ended June 30, 2017, 2016 and 2015. Net periodic postretirement benefit cost for fiscal 2017 was based on employee census information as of June 30, 2017. 
 
 
Year Ended June 30,
(In thousands)
 
2017
 
2016
 
2015
Components of Net Periodic Postretirement Benefit Cost (Credit):
 
 
 
 
 
 
Service cost
 
$
760

 
$
1,388

 
$
1,195

Interest cost
 
829

 
1,194

 
943

Amortization of net gain
 
(630
)
 
(196
)
 
(500
)
Amortization of prior service credit
 
(1,757
)
 
(1,757
)
 
(1,757
)
Net periodic postretirement benefit (credit) cost
 
$
(798
)
 
$
629

 
$
(119
)

The difference between the assets and the Accumulated Postretirement Benefit Obligation (APBO) at the adoption of ASC 715-60 was established as a transition (asset) obligation and is amortized over the average expected future service for active employees as measured at the date of adoption. Any plan amendments that retroactively increase benefits create prior service cost. The increase in the APBO due to any plan amendment is established as a base and amortized over the average remaining years of service to the full eligibility date of active participants who are not yet fully eligible for benefits at the plan amendment date. Gains and losses due to experience different than that assumed or from changes in actuarial assumptions are not immediately recognized. The tables below show the remaining bases for the transition (asset) obligation, prior service cost (credit), and the calculation of the amortizable gain or loss. 
Amortization Schedule
 
 
Transition (Asset) Obligation: The transition (asset) obligations have been fully amortized.
Prior service cost (credit)-Medical only ($ in thousands): 
Date Established
 
Balance at
July 1, 2016
 
Annual
Amortization
 
Years Remaining
 
Curtailment
 
Balance at
June 30, 2017
January 1, 2008
 
$
(732
)
 
$
230

 
2.2
 

 
$
(502
)
July 1, 2012
 
(11,475
)
 
1,526

 
6.5
 

 
(9,949
)
 
 
$
(12,207
)
 
$
1,756

 
 
 
 
 
$
(10,451
)

 
 
Retiree Medical Plan
 
Death Benefit
 
 
Year Ended June 30,
 
Year Ended June 30,
($ in thousands)
 
2017
 
2016
 
2017
 
2016
Amortization of Net (Gain) Loss:
 
 
 
 
 
 
 
 
Net (gain) loss as of July 1
 
$
(10,298
)
 
$
(8,710
)
 
$
1,523

 
$
690

Net (gain) loss subject to amortization
 
(10,298
)
 
(8,710
)
 
1,523

 
690

Corridor (10% of greater of APBO or assets)
 
1,214

 
1,724

 
(854
)
 
(729
)
Net (gain) loss in excess of corridor
 
$
(9,084
)
 
$
(6,986
)
 
$
669

 
$

Amortization years
 
9.7

 
10.0

 
7.0

 
7.7


 The following tables provide a reconciliation of the benefit obligation and plan assets: 
 
 
Year Ended June 30,
(In thousands)
 
2017
 
2016
Change in Benefit Obligation:
 
 
 
 
Projected postretirement benefit obligation at beginning of year
 
$
21,867

 
$
24,522

Service cost
 
760

 
1,388

Interest cost
 
829

 
1,194

Participant contributions
 
741

 
795

Actuarial losses
 
(2,377
)
 
(4,259
)
Benefits paid
 
(1,140
)
 
(1,773
)
Projected postretirement benefit obligation at end of year
 
$
20,680

 
$
21,867

 
 
 
Year Ended June 30,
(In thousands)
 
2017
 
2016
Change in Plan Assets:
 
 
 
 
Fair value of plan assets at beginning of year
 
$

 
$

Employer contributions
 
399

 
978

Participant contributions
 
741

 
795

Benefits paid
 
(1,140
)
 
(1,773
)
Fair value of plan assets at end of year
 
$

 
$

Projected postretirement benefit obligation at end of year
 
20,680

 
21,867

Funded status of plan
 
$
(20,680
)
 
$
(21,867
)
 
 
 
June 30,
(In thousands)
 
2017
 
2016
Amounts Recognized in the Consolidated Balance Sheets Consist of:
 
 
 
 
Non-current assets
 
$

 
$

Current liabilities
 
(893
)
 
(1,060
)
Non-current liabilities
 
(19,787
)
 
(20,807
)
Total
 
$
(20,680
)
 
$
(21,867
)
 
 
 
Year Ended June 30,
(In thousands)
 
2017
 
2016
Amounts Recognized in AOCI Consist of:
 
 
 
 
Net gain
 
$
(8,775
)
 
$
(7,027
)
Prior service credit
 
(10,450
)
 
(12,207
)
Total AOCI
 
$
(19,225
)
 
$
(19,234
)

 
 
 
Year Ended June 30,
(In thousands)
 
2017
 
2016
Other Changes in Plan Assets and Benefit Obligations Recognized in OCI:
 
 
 
 
Unrecognized actuarial loss
 
$
(2,377
)
 
$
(4,259
)
Amortization of net loss
 
630

 
196

Amortization of prior service cost
 
1,757

 
1,757

Total recognized in OCI
 
10

 
(2,306
)
Net periodic benefit (cost) credit
 
(798
)
 
629

Total recognized in net periodic benefit cost and OCI
 
$
(788
)
 
$
(1,677
)

The estimated net gain and prior service credit that will be amortized from AOCI into net periodic benefit cost in fiscal 2018 are $0.8 million and $1.8 million, respectively. 
(In thousands)
 
Estimated Future Benefit Payments:
 
Year Ending:
 
June 30, 2018
$
911

June 30, 2019
$
956

June 30, 2020
$
1,004

June 30, 2021
$
1,049

June 30, 2022
$
1,082

June 30, 2023 to June 30, 2027
$
5,830

 
 
Expected Contributions:
 
June 30, 2018
$
911


Sensitivity in Fiscal 2018 Results
Assumed health care cost trend rates have a significant effect on the amounts reported for the health care plan. A one percentage point change in assumed health care cost trend rates would have the following effects in fiscal 2018: 
 
 
1-Percentage Point
(In thousands)
 
Increase
 
Decrease
Effect on total of service and interest cost components
 
$
96

 
$
(92
)
Effect on accumulated postretirement benefit obligation
 
$
983

 
$
(963
)