XML 40 R46.htm IDEA: XBRL DOCUMENT v2.4.0.8
Quarterly Financial Data (Unaudited) (Tables)
12 Months Ended
Jun. 30, 2013
Quarterly Financial Information Disclosure [Abstract]  
Schedule of Quarterly Financial Information
The following tables set forth certain unaudited quarterly information for each of the eight fiscal quarters in the two year period ended June 30, 2013. This quarterly information has been prepared on a consistent basis with the audited consolidated financial statements and, in the opinion of management, includes all adjustments which management believes are necessary for a fair presentation of the information for the periods presented. The unaudited quarterly data presented below, with the exception of the quarter ended June 30, 2013, have been restated to correct errors related to the Company's accounting for certain postretirement benefit obligations for its retiree medical plan, failure to timely adopt accounting guidance relating to a postretirement death benefit, when originally issued, and failure to record the appropriate amounts reflecting the cash surrender value of life insurance policies purchased by the Company to fund the postretirement death benefit, as well as to reflect corrections for certain immaterial adjustments and reclassifications to conform to the current year presentation. See Note 2 for additional information. In addition, reconciliations from the amounts as originally reported to the applicable restated amounts for the quarters ended March 31, 2013, December 31, 2012, September 30, 2012, June 30, 2012, March 31, 2012, December 31, 2011 and September 30, 2011 can be found in the unaudited consolidated financial statements immediately following the tables below.
The Company's quarterly operating results may fluctuate significantly as a result of a variety of factors, and operating results for any fiscal quarter are not necessarily indicative of results for a full fiscal year or future fiscal quarters.
 
 
 
September 30,
2012
 
December 31,
2012
 
March 31,
2013
 
June 30,
2013
 
 
As Restated
 
As Restated
 
As Restated
 
 
 
 
(In thousands, except per share data)
Net sales
 
$
119,153

 
$
135,705

 
$
126,343

 
$
128,763

Gross profit
 
$
44,621

 
$
50,353

 
$
48,675

 
$
47,490

(Loss) income from operations
 
$
(1,419
)
 
$
547

 
$
(494
)
 
$
(2,729
)
Net income (loss)
 
$
2,979

 
$
(7,157
)
 
$
(1,306
)
 
$
(2,978
)
Net income (loss) per common share—basic and diluted
 
$
0.19

 
$
(0.46
)
 
$
(0.08
)
 
$
(0.19
)
 
 
September 30,
2011
 
December 31,
2011
 
March 31,
2012
 
June 30,
2012
 
 
As Restated
 
As Restated
 
As Restated
 
As Restated
 
 
(In thousands, except per share data)
Net sales
 
$
121,197

 
$
131,770

 
$
121,527

 
$
120,948

Gross profit
 
$
39,685

 
$
44,541

 
$
43,147

 
$
45,529

Loss from operations
 
$
(4,334
)
 
$
(5,353
)
 
$
(3,812
)
 
$
(8,615
)
Net loss
 
$
(7,280
)
 
$
(3,813
)
 
$
(5,211
)
 
$
(10,272
)
Net loss per common share—basic and diluted
 
$
(0.48
)
 
$
(0.25
)
 
$
(0.33
)
 
$
(0.65
)
During the fourth quarter and for the fiscal year ended June 30, 2013, the Company recorded $0.1 million in impairment loss on indefinite-lived intangible assets (see Note 1). During the fourth quarter and for the fiscal year ended June 30, 2012, the Company recorded $5.1 million in impairment loss on goodwill and $0.5 million in impairment loss on its indefinite-lived intangible assets related to CBI (see Note 1). During the fourth quarter of fiscal 2012, the Company also recorded $9.2 million in income tax benefit (see Note 16).
 
The following tables present the effects of adjustments made to the Company's previously reported unaudited consolidated quarterly financial statements for the quarters ended March 31, 2013, December 31, 2012, September 30, 2012, June 30, 2012, March 31, 2012, December 31, 2011 and September 30, 2011. For further information regarding these adjustments, see Note 2.
CONSOLIDATED BALANCE SHEETS
(In thousands, except share and per share data)
March 31, 2013
 
December 31, 2012
 
Previously
Reported
 
Adjustments (1)
 
As
Restated
 
Previously
Reported
 
Adjustments (1)
 
As
Restated
ASSETS
 
 
 
 
 
 
 
 
 
 
 
Current assets:
 
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
5,525

 
$

 
$
5,525

 
$
5,218

 
$

 
$
5,218

Restricted cash
3,751

 

 
3,751

 

 
3,599

 
3,599

Short-term investments
20,769

 

 
20,769

 
20,570

 
(17
)
 
20,553

Accounts and notes receivable, net
42,793

 

 
42,793

 
43,752

 

 
43,752

Inventories
67,273

 

 
67,273

 
68,385

 

 
68,385

Income tax receivable
139

 
(22
)
 
117

 
478

 
(6
)
 
472

Prepaid expenses
2,800

 

 
2,800

 
2,740

 

 
2,740

Total current assets
143,050

 
(22
)
 
143,028

 
141,143

 
3,576

 
144,719

Property, plant and equipment, net
93,837

 
1

 
93,838

 
98,159

 
1

 
98,160

Intangible assets, net
6,586

 

 
6,586

 
6,929

 

 
6,929

Other assets
3,026

 
2,221

 
5,247

 
3,052

 
2,221

 
5,273

Deferred income taxes
854

 
7

 
861

 
854

 
7

 
861

Total assets
$
247,353

 
$
2,207

 
$
249,560

 
$
250,137

 
$
5,805

 
$
255,942

LIABILITIES AND STOCKHOLDERS’ EQUITY
 
 
 
 
 
 
 
 
 
 
 
Current liabilities:
 
 
 
 
 
 
 
 
 
 
 
Accounts payable
$
30,909

 
$
(1,031
)
 
$
29,878

 
$
31,594

 
$
(1,141
)
 
$
30,453

Accrued payroll expenses
16,735

 
(1,363
)
 
15,372

 
18,372

 
(1,363
)
 
17,009

Short-term borrowings under revolving credit facility
9,912

 

 
9,912

 
15,074

 

 
15,074

Short-term obligations under capital leases
3,435

 

 
3,435

 
3,527

 

 
3,527

Short-term derivative liability


5,916

 
5,916

 

 
6,292

 
6,292

Deferred income taxes
1,480

 
(35
)
 
1,445

 
1,479

 
(34
)
 
1,445

Other current liabilities
16,492

 
(9,764
)
 
6,728

 
11,691

 
(6,449
)
 
5,242

Total current liabilities
78,963

 
(6,277
)
 
72,686

 
81,737

 
(2,695
)
 
79,042

Long-term borrowings under revolving credit facility
10,000

 

 
10,000

 
10,000

 

 
10,000

Accrued postretirement benefits
35,393

 
(12,404
)
 
22,989

 
35,158

 
(12,280
)
 
22,878

Other long-term liabilities—capital leases
9,552

 

 
9,552

 
10,617

 

 
10,617

Accrued pension liabilities
41,973

 
5,678

 
47,651

 
41,778

 
5,678

 
47,456

Accrued workers’ compensation liabilities
4,022

 

 
4,022

 
4,022

 

 
4,022

Deferred income taxes
718

 
41

 
759

 
607

 
41

 
648

Total liabilities
$
180,621

 
$
(12,962
)
 
$
167,659

 
$
183,919

 
$
(9,256
)
 
$
174,663

Commitments and contingencies
 
 
 
 
 
 
 
 
 
 
 
Stockholders’ equity:
 
 
 
 
 
 
 
 
 
 
 
Preferred stock, $1.00 par value, 500,000 shares authorized and none issued
$

 
$

 
$

 
$

 
$

 
$

Common stock, $1.00 par value, 25,000,000 shares authorized; 16,449,456 and 16,341,662 issued and outstanding as of March 31, 2013 and December 31, 2012, respectively
16,449

 

 
16,449

 
16,342

 

 
16,342

(In thousands, except share and per share data)
March 31, 2013
 
December 31, 2012
 
Previously
Reported
 
Adjustments (1)
 
As
Restated
 
Previously
Reported
 
Adjustments (1)
 
As
Restated
Additional paid-in capital
33,728

 

 
33,728

 
31,906

 

 
31,906

Retained earnings
94,620

 
2,436

 
97,056

 
96,035

 
2,328

 
98,363

Unearned ESOP shares
(20,836
)
 

 
(20,836
)
 
(20,836
)
 

 
(20,836
)
Less accumulated other comprehensive loss (income)
(57,229
)
 
12,733

 
(44,496
)
 
(57,229
)
 
12,733

 
(44,496
)
Total stockholders’ equity
$
66,732

 
$
15,169

 
$
81,901

 
$
66,218

 
$
15,061

 
$
81,279

Total liabilities and stockholders’ equity
$
247,353

 
$
2,207

 
$
249,560

 
$
250,137

 
$
5,805

 
$
255,942

_______________ 
(1)
For details see the introduction section included in Note 2.



CONSOLIDATED BALANCE SHEETS
(In thousands, except share and per share data)
September 30, 2012
 
March 31, 2012
 
Previously
Reported
 
Adjustments (1)
 
As
Restated
 
Previously
Reported
 
Adjustments (1)
 
As
Restated
ASSETS
 
 
 
 
 
 
 
 
 
 
 
Current assets:
 
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
2,545

 
$

 
$
2,545

 
$
3,463

 
$

 
$
3,463

Restricted cash

 
129

 
129

 

 
1,774

 
$
1,774

Short-term investments
20,591

 
(105
)
 
20,486

 
18,715

 
(229
)
 
18,486

Accounts and notes receivable, net
43,139

 

 
43,139

 
41,685

 

 
41,685

Inventories
69,924

 

 
69,924

 
75,762

 
(311
)
 
75,451

Income tax receivable
388

 
(19
)
 
369

 
825

 
5

 
830

Prepaid expenses
3,091

 

 
3,091

 
2,792

 
(1
)
 
2,791

Total current assets
139,678

 
5

 
139,683

 
143,242

 
1,238

 
144,480

Property, plant and equipment, net
103,315

 
2

 
103,317

 
106,622

 
233

 
106,855

Goodwill

 

 

 
5,310

 

 
5,310

Intangible assets, net
7,272

 

 
7,272

 
8,232

 

 
8,232

Other assets
3,138

 
2,220

 
5,358

 
2,766

 
2,073

 
4,839

Deferred income taxes
854

 
7

 
861

 
1,005

 
2

 
1,007

Total assets
$
254,257

 
$
2,234

 
$
256,491

 
$
267,177

 
$
3,546

 
$
270,723

LIABILITIES AND STOCKHOLDERS’ EQUITY
 
 
 
 
 
 
 
 
 
 
 
Current liabilities:
 
 
 
 
 
 
 
 
 
 
 
Accounts payable
$
29,201

 
$
(5
)
 
$
29,196

 
$
31,688

 
$

 
$
31,688

Accrued payroll expenses
19,704

 
(1,363
)
 
18,341

 
16,757

 
1,283

 
18,040

Short-term borrowings under revolving credit facility
24,996

 

 
24,996

 
28,702

 

 
28,702

Short-term obligations under capital leases
3,683

 

 
3,683

 
2,745

 

 
2,745

Short-term derivative liability

 
29

 
29

 

 
2,585

 
2,585

Deferred income taxes
1,480

 
(35
)
 
1,445

 
500

 
(24
)
 
476

Other current liabilities
10,148

 
(4,880
)
 
5,268

 
12,005

 
(6,718
)
 
5,287

Total current liabilities
89,212

 
(6,254
)
 
82,958

 
92,397

 
(2,874
)
 
89,523

Accrued postretirement benefits
34,970

 
(12,155
)
 
22,815

 
24,715

 
(5,476
)
 
19,239

Other long-term liabilities—capital leases
11,368

 

 
11,368

 
9,759

 

 
9,759

Accrued pension liabilities
41,539

 
5,678

 
47,217

 
21,231

 
5,678

 
26,909

Accrued workers’ compensation liabilities
4,131

 

 
4,131

 
3,821

 

 
3,821

Deferred income taxes
607

 
42

 
649

 
1,815

 
27

 
1,842

Total liabilities
$
181,827

 
$
(12,689
)
 
$
169,138

 
$
153,738

 
$
(2,645
)
 
$
151,093

Commitments and contingencies
 
 
 
 
 
 
 
 
 
 
 
Stockholders’ equity:
 
 
 
 
 
 
 
 
 
 
 
Preferred stock, $1.00 par value, 500,000 shares authorized and none issued
$

 
$

 
$

 
$

 
$

 
$

Common stock, $1.00 par value, 25,000,000 shares authorized; 16,314,154 and 16,281,035 issued and outstanding as of September 30, 2012 and March 31, 2012, respectively
16,314

 

 
16,314

 
16,281

 

 
16,281

Additional paid-in capital
35,653

 

 
35,653

 
34,093

 

 
34,093

(In thousands, except share and per share data)
September 30, 2012
 
March 31, 2012
 
Previously
Reported
 
Adjustments (1)
 
As
Restated
 
Previously
Reported
 
Adjustments (1)
 
As
Restated
Retained earnings
103,329

 
2,190

 
105,519

 
112,589

 
225

 
112,814

Unearned ESOP shares
(25,637
)
 

 
(25,637
)
 
(25,636
)
 

 
(25,636
)
Less accumulated other comprehensive loss (income)
(57,229
)
 
12,733

 
(44,496
)
 
(23,888
)
 
5,966

 
(17,922
)
Total stockholders’ equity
$
72,430

 
$
14,923

 
$
87,353

 
$
113,439

 
$
6,191

 
$
119,630

Total liabilities and stockholders’ equity
$
254,257

 
$
2,234

 
$
256,491

 
$
267,177

 
$
3,546

 
$
270,723

_______________ 
(1)
For details see the introduction section included in Note 2.




CONSOLIDATED BALANCE SHEETS
(In thousands, except share and per share data)
December 31, 2011
 
September 30, 2011
 
Previously
Reported
 
Adjustments (1)
 
As
Restated
 
Previously
Reported
 
Adjustments (1)
 
As
Restated
ASSETS
 
 
 
 
 
 
 
 
 
 
 
Current assets:
 
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
4,121

 
$

 
$
4,121

 
$
4,552

 
$

 
$
4,552

Restricted cash

 
1,813

 
1,813

 

 
628

 
628

Short-term investments
18,881

 
(1,249
)
 
17,632

 
16,193

 
(368
)
 
15,825

Accounts and notes receivable, net
44,765

 

 
44,765

 
44,554

 

 
44,554

Inventories
78,185

 
(311
)
 
77,874

 
83,408

 
(310
)
 
83,098

Income tax receivable
170

 
8

 
178

 
161

 
7

 
168

Prepaid expenses
3,196

 

 
3,196

 
2,249

 

 
2,249

Total current assets
149,318

 
261

 
149,579

 
151,117

 
(43
)
 
151,074

Property, plant and equipment, net
104,798

 
233

 
105,031

 
108,711

 
233

 
108,944

Goodwill and intangible assets, net
13,902

 

 
13,902

 
14,270

 

 
14,270

Other assets
2,803

 
2,074

 
4,877

 
2,846

 
2,073

 
4,919

Deferred income taxes
1,005

 
2

 
1,007

 
1,005

 
2

 
1,007

Total assets
$
271,826

 
$
2,570

 
$
274,396

 
$
277,949

 
$
2,265

 
$
280,214

LIABILITIES AND STOCKHOLDERS’ EQUITY
 
 
 
 
 
 
 
 
 
 
 
Current liabilities:
 
 
 
 
 
 
 
 
 
 
 
Accounts payable
$
39,818

 
$

 
$
39,818

 
$
38,414

 
$
(268
)
 
$
38,146

Accrued payroll expenses
17,243

 
1,282

 
18,525

 
14,888

 
1,283

 
16,171

Short-term borrowings under revolving credit facility
25,971

 

 
25,971

 
33,398

 

 
33,398

Short-term obligations under capital leases
1,674

 

 
1,674

 
1,588

 

 
1,588

Short-term derivative liability

 
794

 
794

 

 
3,283

 
3,283

Deferred income taxes
500

 
(24
)
 
476

 
500

 
(24
)
 
476

Other current liabilities
10,183

 
(5,907
)
 
4,276

 
12,495

 
(8,432
)
 
4,063

Total current liabilities
95,389

 
(3,855
)
 
91,534

 
101,283

 
(4,158
)
 
97,125

Accrued postretirement benefits
24,352

 
(5,180
)
 
19,172

 
23,911

 
(4,884
)
 
19,027

Other long-term liabilities—capital leases
6,254

 

 
6,254

 
6,664

 

 
6,664

Accrued pension liabilities
22,495

 
5,678

 
28,173

 
19,316

 
5,677

 
24,993

Accrued workers’ compensation liabilities
3,624

 

 
3,624

 
3,639

 

 
3,639

Deferred income taxes
1,815

 
27

 
1,842

 
1,815

 
27

 
1,842

Total liabilities
$
153,929

 
$
(3,330
)
 
$
150,599

 
$
156,628

 
$
(3,338
)
 
$
153,290

Commitments and contingencies
 
 
 
 
 
 
 
 
 
 
 
Stockholders’ equity:
 
 
 
 
 
 
 
 
 
 
 
Preferred stock, $1.00 par value, 500,000 shares authorized and none issued
$

 
$

 
$

 
$

 
$

 
$

Common stock, $1.00 par value, 25,000,000 shares authorized; 16,261,723 and 16,186,852 issued and outstanding as of December 31, 2011 and September 30, 2011, respectively
16,262

 

 
16,262

 
16,187

 

 
16,187

Additional paid-in capital
33,071

 

 
33,071

 
37,259

 

 
37,259

Retained earnings
118,089

 
(66
)
 
118,023

 
122,200

 
(363
)
 
121,837

(In thousands, except share and per share data)
December 31, 2011
 
September 30, 2011
 
Previously
Reported
 
Adjustments (1)
 
As
Restated
 
Previously
Reported
 
Adjustments (1)
 
As
Restated
Unearned ESOP shares
(25,637
)
 
 
 
(25,637
)
 
(30,437
)
 

 
(30,437
)
Less accumulated other comprehensive loss (income)
(23,888
)
 
5,966

 
(17,922
)
 
(23,888
)
 
5,966

 
(17,922
)
Total stockholders’ equity
$
117,897

 
$
5,900

 
$
123,797

 
$
121,321

 
$
5,603

 
$
126,924

Total liabilities and stockholders’ equity
$
271,826

 
$
2,570

 
$
274,396

 
$
277,949

 
$
2,265

 
$
280,214

_______________ 
(1)
For details see the introduction section included in Note 2.


CONSOLIDATED STATEMENTS OF OPERATIONS
(In thousands, except per share data)
Three Months Ended September 30, 2012
 
Three Months Ended September 30, 2011
 
Previously Reported
 
Adjustments (1)
 
As Restated
 
Previously Reported
 
Adjustments (1)
 
As Restated
Net sales
$
119,153

 
$

 
$
119,153

 
$
121,197

 
$

 
$
121,197

Cost of goods sold
74,532

 

 
74,532

 
81,512

 

 
81,512

Gross profit
44,621

 

 
44,621

 
39,685

 

 
39,685

Selling expenses
37,271

 

 
37,271

 
35,681

 

 
35,681

General and administrative expenses
8,893

 
(124
)
 
8,769

 
8,634

 
(296
)
 
8,338

Operating expenses
46,164

 
(124
)
 
46,040

 
44,315

 
(296
)
 
44,019

(Loss) income from operations
(1,543
)
 
124

 
(1,419
)
 
(4,630
)
 
296

 
(4,334
)
Other income (expense):
 
 
 
 
 
 
 
 
 
 
 
Dividend income
259

 

 
259

 
359

 

 
359

Interest income
92

 

 
92

 
15

 

 
15

Interest expense
(457
)
 

 
(457
)
 
(575
)
 

 
(575
)
Other, net
4,945

 

 
4,945

 
(2,407
)
 

 
(2,407
)
Total other income (expense)
4,839

 

 
4,839

 
(2,608
)
 

 
(2,608
)
Income (loss) before taxes
3,296

 
124

 
3,420

 
(7,238
)
 
296

 
(6,942
)
Income tax expense
422

 
19

 
441

 
346

 
(8
)
 
338

Net income (loss)
$
2,874

 
$
105

 
$
2,979

 
$
(7,584
)
 
$
304

 
$
(7,280
)
Net income (loss) per common share—basic and diluted
$
0.19

 


 
$
0.19

 
$
(0.50
)
 


 
$
(0.48
)
Weighted average common shares outstanding—basic and diluted
15,490

 
 
 
15,490

 
15,182

 
 
 
15,182


CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
(In thousands)
Three Months Ended September 30, 2012
 
Three Months Ended September 30, 2011
 
Previously Reported
 
Adjustments(1)
 
As Restated
 
Previously Reported
 
Adjustments(1)
 
As Restated
Net income (loss)
$
2,874

 
$
105

 
$
2,979

 
$
(7,584
)
 
$
304

 
$
(7,280
)
Other comprehensive income (loss):
 
 
 
 
 
 
 
 
 
 
 
    Change in the funded status of retiree benefit obligations

 

 

 

 

 

Income tax (expense) benefit

 

 

 

 

 

Total comprehensive income (loss), net of tax
$
2,874

 
$
105

 
$
2,979

 
$
(7,584
)
 
$
304

 
$
(7,280
)
_______________ 
(1) See summary table of the impact of the restatement corrections and immaterial adjustments on the consolidated statements of operations and comprehensive income (loss) included in Note 2.




CONSOLIDATED STATEMENTS OF OPERATIONS
(In thousands, except per share data)
Three Months Ended December 31, 2012
 
Six Months Ended December 31, 2012
 
Previously Reported
 
Adjustments (1)
 
As Restated
 
Previously Reported
 
Adjustments (1)
 
As Restated
Net sales
$
135,705

 
$

 
$
135,705

 
$
254,858

 
$

 
$
254,858

Cost of goods sold
85,352

 

 
85,352

 
159,884

 

 
159,884

Gross profit
50,353

 

 
50,353

 
94,974

 

 
94,974

Selling expenses
40,765

 

 
40,765

 
78,036

 

 
78,036

General and administrative expenses
9,165

 
(124
)
 
9,041

 
18,058

 
(248
)
 
17,810

Operating expenses
49,930

 
(124
)
 
49,806

 
96,094

 
(248
)
 
95,846

Income (loss) from operations
423

 
124

 
547

 
(1,120
)
 
248

 
(872
)
Other income (expense):
 
 
 
 
 
 


 


 

Dividend income
284

 

 
284

 
543

 

 
543

Interest income
99

 

 
99

 
191

 

 
191

Interest expense
(463
)
 

 
(463
)
 
(920
)
 

 
(920
)
Other, net
(7,656
)
 

 
(7,656
)
 
(2,711
)
 

 
(2,711
)
Total other expense
(7,736
)
 

 
(7,736
)
 
(2,897
)
 

 
(2,897
)
(Loss) income before taxes
(7,313
)
 
124

 
(7,189
)
 
(4,017
)
 
248

 
(3,769
)
Income tax (benefit) expense
(19
)
 
(13
)
 
(32
)
 
403

 
6

 
409

Net (loss) income
$
(7,294
)
 
$
137

 
$
(7,157
)
 
$
(4,420
)
 
$
242

 
$
(4,178
)
Net (loss) income per common share—basic and diluted
$
(0.47
)
 


 
$
(0.46
)
 
$
(0.28
)
 


 
$
(0.27
)
Weighted average common shares outstanding—basic and diluted
15,548

 


 
15,548

 
15,520

 


 
15,520


CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
(In thousands)
Three Months Ended December 31, 2012
 
Six Months Ended December 31, 2012
 
Previously Reported
 
Adjustments(1)
 
As Restated
 
Previously Reported
 
Adjustments(1)
 
As Restated
Net (loss) income
$
(7,294
)
 
$
137

 
$
(7,157
)
 
$
(4,420
)
 
$
242

 
$
(4,178
)
Other comprehensive income (loss):
 
 
 
 
 
 
 
 
 
 
 
    Change in the funded status of retiree benefit obligations

 

 

 

 

 

Income tax (expense) benefit

 

 

 

 

 

Total comprehensive (loss) income, net of tax
$
(7,294
)
 
$
137

 
$
(7,157
)
 
$
(4,420
)
 
$
242

 
$
(4,178
)
_______________ 
(1) See summary table of the impact of the restatement corrections and immaterial adjustments on the consolidated statements of operations and comprehensive income (loss) included in Note 2.


CONSOLIDATED STATEMENTS OF OPERATIONS
(In thousands, except per share data)
Three Months Ended December 31, 2011
 
Six Months Ended December 31, 2011
 
Previously Reported
 
Adjustments (1)
 
As Restated
 
Previously Reported
 
Adjustments (1)
 
As Restated
Net sales
$
131,770

 
$

 
$
131,770

 
$
252,967

 
$

 
$
252,967

Cost of goods sold
87,229

 

 
87,229

 
168,741

 

 
168,741

Gross profit
44,541

 

 
44,541

 
84,226

 

 
84,226

Selling expenses
36,771

 

 
36,771

 
72,452

 

 
72,452

General and administrative expenses
9,071

 
(296
)
 
8,775

 
17,705

 
(592
)
 
17,113

Pension withdrawal expense
4,348

 

 
4,348

 
4,348

 

 
4,348

Operating expenses
50,190

 
(296
)
 
49,894

 
94,505

 
(592
)
 
93,913

(Loss) income from operations
(5,649
)
 
296

 
(5,353
)
 
(10,279
)
 
592

 
(9,687
)
Other income (expense):
 
 
 
 
 
 
 
 
 
 
 
Dividend income
304

 

 
304

 
663

 

 
663

Interest income
21

 

 
21

 
36

 

 
36

Interest expense
(506
)
 

 
(506
)
 
(1,081
)
 

 
(1,081
)
Other, net
1,780

 

 
1,780

 
(627
)
 

 
(627
)
Total other income (expense)
1,599

 

 
1,599

 
(1,009
)
 

 
(1,009
)
(Loss) income before taxes
(4,050
)
 
296

 
(3,754
)
 
(11,288
)
 
592

 
(10,696
)
Income tax expense (benefit)
60

 
(1
)
 
59

 
406

 
(9
)
 
397

Net (loss) income
$
(4,110
)
 
$
297

 
$
(3,813
)
 
$
(11,694
)
 
$
601

 
$
(11,093
)
Net (loss) income per common share—basic and diluted
$
(0.27
)
 


 
$
(0.25
)
 
$
(0.77
)
 


 
$
(0.73
)
Weighted average common shares outstanding—basic and diluted
15,247

 
 
 
15,247

 
15,215

 
 
 
15,215


CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
(In thousands)
Three Months Ended December 31, 2011
 
Six Months Ended December 31, 2011
 
Previously Reported
 
Adjustments(1)
 
As Restated
 
Previously Reported
 
Adjustments(1)
 
As Restated
Net (loss) income
$
(4,110
)
 
$
297

 
$
(3,813
)
 
$
(11,694
)
 
$
601

 
$
(11,093
)
Other comprehensive income (loss):
 
 
 
 
 
 
 
 
 
 
 
    Change in the funded status of retiree benefit obligations

 

 

 

 

 

Income tax (expense) benefit

 

 

 

 

 

Total comprehensive (loss) income, net of tax
$
(4,110
)
 
$
297

 
$
(3,813
)
 
$
(11,694
)
 
$
601

 
$
(11,093
)
_______________ 
(1) See summary table of the impact of the restatement corrections and immaterial adjustments on the consolidated statements of operations and comprehensive income (loss) included in Note 2.




CONSOLIDATED STATEMENTS OF OPERATIONS
(In thousands, except per share data)
Three Months Ended March 31, 2013
 
Nine Months Ended March 31, 2013
 
Previously Reported
 
Adjustments (1)
 
As Restated
 
Previously Reported
 
Adjustments (1)
 
As Restated
Net sales
$
126,343

 
$

 
$
126,343

 
$
381,201

 
$

 
$
381,201

Cost of goods sold
77,668

 

 
77,668

 
237,552

 

 
237,552

Gross profit
48,675

 

 
48,675

 
143,649

 

 
143,649

Selling expenses
39,135

 

 
39,135

 
117,171

 

 
117,171

General and administrative expenses
10,159

 
(125
)
 
10,034

 
28,217

 
(373
)
 
27,844

Operating expenses
49,294

 
(125
)
 
49,169

 
145,388

 
(373
)
 
145,015

(Loss) income from operations
(619
)
 
125

 
(494
)
 
(1,739
)
 
373

 
(1,366
)
Other income (expense):
 
 
 
 
 
 
 
 
 
 
 
Dividend income
286

 

 
286

 
829

 

 
829

Interest income
92

 

 
92

 
283

 

 
283

Interest expense
(466
)
 

 
(466
)
 
(1,386
)
 

 
(1,386
)
Other, net
(764
)
 

 
(764
)
 
(3,475
)
 

 
(3,475
)
Total other expense
(852
)
 

 
(852
)
 
(3,749
)
 

 
(3,749
)
(Loss) income before taxes
(1,471
)
 
125

 
(1,346
)
 
(5,488
)
 
373

 
(5,115
)
Income tax (benefit) expense
(56
)
 
16

 
(40
)
 
347

 
22

 
369

Net (loss) income
$
(1,415
)
 
$
109

 
$
(1,306
)
 
$
(5,835
)
 
$
351

 
$
(5,484
)
Net (loss) income per common share—basic and diluted
$
(0.09
)
 


 
$
(0.08
)
 
$
(0.38
)
 


 
$
(0.35
)
Weighted average common shares outstanding—basic and diluted
15,600

 
 
 
15,600

 
15,541

 
 
 
15,541


CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
(In thousands)
Three Months Ended March 31, 2013
 
Nine Months Ended March 31, 2013
 
Previously Reported
 
Adjustments(1)
 
As Restated
 
Previously Reported
 
Adjustments(1)
 
As Restated
Net income (loss)
$
(1,415
)
 
$
109

 
$
(1,306
)
 
$
(5,835
)
 
$
351

 
$
(5,484
)
Other comprehensive income (loss):
 
 
 
 
 
 
 
 
 
 
 
    Change in the funded status of retiree benefit obligations

 

 

 

 

 

Income tax (expense) benefit

 

 

 

 

 

Total comprehensive income (loss), net of tax
$
(1,415
)
 
$
109

 
$
(1,306
)
 
$
(5,835
)
 
$
351

 
$
(5,484
)
_______________ 
(1) See summary table of the impact of the restatement corrections and immaterial adjustments on the consolidated statements of operations and comprehensive income (loss) included in Note 2.




CONSOLIDATED STATEMENTS OF OPERATIONS
(In thousands except per share data)
Three Months Ended March 31, 2012
 
Nine Months Ended March 31, 2012
 
Previously Reported
 
Adjustments (1)
 
As Restated
 
Previously Reported
 
Adjustments (1)
 
As Restated
Net sales
$
121,527

 
$

 
$
121,527

 
$
374,494

 
$

 
$
374,494

Cost of goods sold
78,380

 

 
78,380

 
247,121

 

 
247,121

Gross profit
43,147

 

 
43,147

 
127,373

 

 
127,373

Selling expenses
37,909

 

 
37,909

 
110,361

 

 
110,361

General and administrative expenses
9,345

 
(295
)
 
9,050

 
27,050

 
(887
)
 
26,163

Pension withdrawal expense

 

 

 
4,348

 

 
4,348

Operating expenses
47,254

 
(295
)
 
46,959

 
141,759

 
(887
)
 
140,872

(Loss) income from operations
(4,107
)
 
295

 
(3,812
)
 
(14,386
)
 
887

 
(13,499
)
Other income (expense):
 
 
 
 
 
 
 
 
 
 
 
Dividend income
295

 

 
295

 
958

 

 
958

Interest income
63

 

 
63

 
99

 

 
99

Interest expense
(498
)
 

 
(498
)
 
(1,579
)
 

 
(1,579
)
Other, net
(1,831
)
 

 
(1,831
)
 
(2,458
)
 

 
(2,458
)
Total other (expense) income
(1,971
)
 

 
(1,971
)
 
(2,980
)
 

 
(2,980
)
(Loss) income before taxes
(6,078
)
 
295

 
(5,783
)
 
(17,366
)
 
887

 
(16,479
)
Income tax (benefit) expense
(577
)
 
5

 
(572
)
 
(171
)
 
(4
)
 
(175
)
Net (loss) income
$
(5,501
)
 
$
290

 
$
(5,211
)
 
$
(17,195
)
 
$
891

 
$
(16,304
)
Net (loss) income per common share—basic and diluted
$
(0.35
)
 


 
$
(0.33
)
 
$
(1.11
)
 


 
$
(1.06
)
Weighted average common shares outstanding—basic and diluted
15,592

 
 
 
15,592

 
15,449

 
 
 
15,449


CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
(In thousands)
Three Months Ended March 31, 2012
 
Nine Months Ended March 31, 2012
 
Previously Reported
 
Adjustments(1)
 
As Restated
 
Previously Reported
 
Adjustments(1)
 
As Restated
Net (loss) income
$
(5,501
)
 
$
290

 
$
(5,211
)
 
$
(17,195
)
 
$
891

 
$
(16,304
)
Other comprehensive (loss) income:
 
 
 
 
 
 
 
 
 
 
 
    Change in the funded status of retiree benefit obligations
 
 
 
 
 
 
 
 
 
 
 
Income tax (expense) benefit

 

 

 

 

 

Total comprehensive (loss) income, net of tax
$
(5,501
)
 
$
290

 
$
(5,211
)
 
$
(17,195
)
 
$
891

 
$
(16,304
)
_______________ 
(1) See summary table of the impact of the restatement corrections and immaterial adjustments on the consolidated statements of operations and comprehensive income (loss) included in Note 2.




CONSOLIDATED STATEMENTS OF OPERATIONS
(In thousands, except per share data)
Three Months Ended June 30, 2012
 
Previously Reported
 
Adjustments (1)
 
As Restated
Net sales
$
120,948

 
$

 
$
120,948

Cost of goods sold
75,497

 
(78
)
 
75,419

Gross profit
45,451

 
78

 
45,529

Selling expenses
40,280

 

 
40,280

General and administrative expenses
9,847

 
(1,788
)
 
8,059

Impairment losses on goodwill and intangible assets
5,585

 

 
5,585

Pension withdrawal expense
220

 

 
220

Operating expenses
55,932

 
(1,788
)
 
54,144

Loss (income) from operations
(10,481
)
 
1,866

 
(8,615
)
Other income (expense):
 
 
 
 
 
Dividend income
273

 

 
273

Interest income
115

 

 
115

Interest expense
(558
)
 

 
(558
)
Other, net
(1,659
)
 

 
(1,659
)
Total other expense
(1,829
)
 

 
(1,829
)
(Loss) income before taxes
(12,310
)
 
1,866

 
(10,444
)
Income tax (benefit) expense
(176
)
 
4

 
(172
)
Net (loss) income
(12,134
)
 
1,862

 
(10,272
)
Net (loss) income per common share—basic and diluted
$
(0.77
)
 


 
$
(0.65
)
Weighted average common shares outstanding—basic and diluted
15,723

 
 
 
15,723



CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
(In thousands)
Three Months Ended June 30, 2012
 
Previously Reported
 
Adjustments(1)
 
As Restated
Net (loss) income
$
(12,134
)
 
$
1,862

 
$
(10,272
)
Other comprehensive (loss) income:
 
 
 
 
 
    Change in the funded status of retiree benefit obligations
(33,341
)
 
6,641

 
(26,700
)
Income tax (expense) benefit

 

 

Total comprehensive (loss) income, net of tax
$
(45,475
)
 
$
8,503

 
$
(36,972
)
_______________ 
(1) See summary table of the impact of the restatement corrections and immaterial adjustments on the consolidated statements of operations and comprehensive income (loss) included in Note 2.


CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
Three Months Ended September 30, 2012
 
Three Months Ended September 30, 2011
 
Previously Reported
 
Adjustments(1)
 
As Restated
 
Previously Reported
 
Adjustments(1)
 
As Restated
Cash flows from operating activities:
 
 
 
 
 
 
 
 
 
 
 
Net loss
$
2,874

 
$
105

 
$
2,979

 
$
(7,584
)
 
$
304

 
$
(7,280
)
Adjustments to reconcile net loss to net cash provided by (used in) operating activities:
 
 
 
 
 
 
 
 
 
 
 
Depreciation and amortization
8,340

 

 
8,340

 
7,923

 

 
7,923

(Recovery of) provision for doubtful accounts
(922
)
 

 
(922
)
 
590

 

 
590

Gain on sales of assets
(3,213
)
 

 
(3,213
)
 
98

 

 
98

ESOP and share-based compensation expense
823

 

 
823

 
790

 

 
790

Net gain on investments
(802
)
 

 
(802
)
 
2,621

 

 
2,621

Change in operating assets and liabilities:
 
 
 
 
 
 
 
 
 
 
 
Restricted cash

 
1,483

 
1,483

 

 
(168
)
 
(168
)
Short-term investments
1,232

 
(1,180
)
 
52

 
6,059

 
(92
)
 
5,967

Accounts and notes receivable
(1,481
)
 

 
(1,481
)
 
(1,643
)
 

 
(1,643
)
Inventories
(3,943
)
 

 
(3,943
)
 
(3,192
)
 

 
(3,192
)
Income tax receivable
374

 
19

 
393

 
287

 
(8
)
 
279

Prepaid expenses and other assets
120

 

 
120

 
543

 

 
543

Accounts payable
1,863

 
405

 
2,268

 
(3,650
)
 
(190
)
 
(3,840
)
Accrued payroll expenses and other liabilities
(834
)
 
(708
)
 
(1,542
)
 
(147
)
 
451

 
304

Accrued postretirement benefits
412

 
(124
)
 
288

 
327

 
(297
)
 
30

Other long-term liabilities
(1,191
)
 

 
(1,191
)
 
(3,055
)
 

 
(3,055
)
Net cash provided by operating activities
$
3,652

 
$

 
$
3,652

 
$
(33
)
 
$

 
$
(33
)
Cash flows from investing activities:
 
 
 
 
 
 
 
 
 
 
 
Purchases of property, plant and equipment
(3,572
)
 

 
(3,572
)
 
(2,910
)
 

 
(2,910
)
Proceeds from sales of property, plant and equipment
3,786

 

 
3,786

 
198

 

 
198

Net cash provided by investing activities
$
214

 
$

 
$
214

 
$
(2,712
)
 
$

 
$
(2,712
)
Cash flows from financing activities:
 
 
 
 
 
 
 
 
 
 
 
Proceeds from revolving credit facility
4,800

 

 
4,800

 
8,400

 

 
8,400

(In thousands)
Three Months Ended September 30, 2012
 
Three Months Ended September 30, 2011
 
Previously Reported
 
Adjustments(1)
 
As Restated
 
Previously Reported
 
Adjustments(1)
 
As Restated
Repayments on revolving credit facility
(9,250
)
 

 
(9,250
)
 
(6,800
)
 

 
(6,800
)
Payments of capital lease obligations
(777
)
 

 
(777
)
 
(384
)
 

 
(384
)
Net cash used in financing activities
$
(5,227
)
 
$

 
$
(5,227
)
 
$
1,216

 
$

 
$
1,216

Net decrease in cash and cash equivalents
$
(1,361
)
 
$

 
$
(1,361
)
 
$
(1,529
)
 
$

 
$
(1,529
)
Cash and cash equivalents at beginning of year
3,906

 

 
3,906

 
6,081

 

 
6,081

Cash and cash equivalents at end of year
$
2,545

 
$

 
$
2,545

 
$
4,552

 
$

 
$
4,552