XML 15 R5.htm IDEA: XBRL DOCUMENT v3.20.2
Condensed Consolidated Statements of Cash Flows - USD ($)
$ in Millions
6 Months Ended
Jun. 30, 2020
Jun. 30, 2019
Cash Flows From Operating Activities:    
Net income $ 36.6 $ 30.9
Reconciling adjustments:    
Depreciation and amortization 55.6 47.5
Amortization of operating lease right of use assets 35.6 33.5
Deferred income taxes 11.4 9.9
Share-based compensation expense 6.1 6.2
Income from SSAT (7.7) (9.4)
Distribution from SSAT 7.8 9.5
Other 0.5 (1.6)
Changes in assets and liabilities:    
Accounts receivable, net (9.3) 10.8
Deferred dry-docking payments (7.6) (6.9)
Deferred dry-docking amortization 11.8 17.2
Prepaid expenses and other assets 25.2 25.5
Accounts payable, accruals and other liabilities 14.0 (29.6)
Operating lease liabilities (36.0) (33.3)
Other long-term liabilities (3.4) (2.0)
Net cash provided by operating activities 140.6 108.2
Cash Flows From Investing Activities:    
Capitalized vessel construction expenditures (16.5) (30.6)
Other capital expenditures (34.0) (38.4)
Proceeds from disposal of property and equipment 15.4 2.2
Cash deposits into Capital Construction Fund (97.1) (26.4)
Withdrawals from Capital Construction Fund 97.1 26.4
Net cash used in investing activities (35.1) (66.8)
Cash Flows From Financing Activities:    
Proceeds from issuance of debt 325.5  
Repayments of debt (192.8) (11.8)
Proceeds from revolving credit facility 411.5 212.8
Repayments of revolving credit facility (612.6) (212.8)
Payment of financing costs (18.5)  
Proceeds from issuance of capital stock 0.1  
Dividends paid (19.1) (18.2)
Tax withholding related to net share settlements of restricted stock units (5.5) (3.2)
Net cash used in financing activities (111.4) (33.2)
Net (Decrease) Increase in Cash, Cash Equivalents and Restricted Cash (5.9) 8.2
Cash, Cash Equivalents and Restricted Cash, Beginning of the Period 28.4 24.5
Cash, Cash Equivalents and Restricted Cash, End of the Period 22.5 32.7
Reconciliation of Cash, Cash Equivalents and Restricted Cash, End of the Period:    
Cash and Cash Equivalents 19.5 24.0
Restricted Cash 3.0 8.7
Cash, Cash Equivalents and Restricted Cash, End of the Period 22.5 32.7
Supplemental Cash Flow Information:    
Interest paid, net of capitalized interest 17.9 7.8
Income tax (refunds) payments, net (21.0) (26.2)
Non-cash Information:    
Capital expenditures included in accounts payable, accruals and other liabilities 4.6 3.7
Accrued dividends $ 10.0 $ 9.4