XML 95 R71.htm IDEA: XBRL DOCUMENT v3.6.0.2
REPORTABLE SEGMENTS (Details)
$ in Millions
3 Months Ended 12 Months Ended
Dec. 31, 2016
USD ($)
Sep. 30, 2016
USD ($)
Jun. 30, 2016
USD ($)
Mar. 31, 2016
USD ($)
Dec. 31, 2015
USD ($)
Sep. 30, 2015
USD ($)
Jun. 30, 2015
USD ($)
Mar. 31, 2015
USD ($)
Dec. 31, 2016
USD ($)
segment
Dec. 31, 2015
USD ($)
Dec. 31, 2014
USD ($)
Segment results                      
Fiscal Period Duration                 371 days 364 days 364 days
Number of reportable segments | segment                 2    
Operating Revenue $ 519.3 $ 500.4 $ 467.7 $ 454.2 $ 494.8 $ 544.3 $ 447.6 $ 398.2 $ 1,941.6 $ 1,884.9 $ 1,714.2
Operating Income 36.3 46.2 36.1 34.6 45.9 71.8 33.7 44.9 153.2 196.3 140.0
Interest expense, net (6.7) (6.0) (6.5) (4.9) (4.9) (4.7) (4.6) (4.3) (24.1) (18.5) (17.3)
Income before Income Taxes 29.6 40.2 29.6 29.7 41.0 67.1 29.1 40.6 129.1 177.8 122.7
Income tax expense (10.2) (15.2) (11.6) (11.6) (14.4) (25.6) (19.2) (15.6) (48.6) (74.8) (51.9)
Net Income 19.4 25.0 18.0 18.1 26.6 41.5 9.9 25.0 80.5 103.0 70.8
Assets 2,015.5       1,669.8       2,015.5 1,669.8 1,401.8
Capital Expenditures                 179.4 67.8 27.9
Depreciation and Amortization                 97.1 83.4 69.7
Deferred dry-docking amortization                 (38.9) (23.1) (21.1)
Depreciations and amortizations including deferred dry-docking amortizations                 $ 136.0 $ 106.5 $ 90.8
Ocean Transportation                      
Segment results                      
Fiscal Period Duration                 371 days 364 days 364 days
Operating Revenue 406.1 398.0 370.9 366.1 401.0 444.8 346.7 305.5 $ 1,541.1 $ 1,498.0 $ 1,278.4
Operating Income 31.7 42.7 33.9 33.0 43.6 68.9 31.4 43.9 141.3 187.8 131.1
Assets 1,722.2       1,601.0       1,722.2 1,601.0 1,313.9
Capital Expenditures                 179.1 67.5 27.8
Depreciation and Amortization                 92.6 81.4 66.6
Deferred dry-docking amortization                 38.9 23.1 21.1
Ocean Transportation | SSAT                      
Segment results                      
Equity in earnings from affiliates 15.8       16.5       15.8 16.5 6.6
Equity method investments 82.4       66.4       82.4 66.4 64.4
Logistics                      
Segment results                      
Operating Revenue 113.2 102.4 96.8 88.1 93.8 99.5 100.9 92.7 400.5 386.9 435.8
Operating Income 4.6 $ 3.5 $ 2.2 $ 1.6 2.3 $ 2.9 $ 2.3 $ 1.0 11.9 8.5 8.9
Assets $ 293.3       $ 68.8       293.3 68.8 87.9
Capital Expenditures                 0.3 0.3 0.1
Depreciation and Amortization                 $ 4.5 $ 2.0 $ 3.1