XML 53 R45.htm IDEA: XBRL DOCUMENT v2.4.0.6
NOTES PAYABLE AND LONG-TERM DEBT (Details) (USD $)
In Millions, unless otherwise specified
1 Months Ended 12 Months Ended 1 Months Ended 12 Months Ended 1 Months Ended 12 Months Ended 1 Months Ended 12 Months Ended 3 Months Ended 12 Months Ended 3 Months Ended 3 Months Ended 3 Months Ended
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2012
5.79%, payable through 2020
Dec. 31, 2011
5.79%, payable through 2020
Dec. 31, 2012
3.66%, payable through 2023
Dec. 31, 2012
4.16%, payable through 2027
Dec. 31, 2012
4.31%, payable through 2032
Sep. 30, 2003
5.34% payable through 2028
Dec. 31, 2012
5.34% payable through 2028
item
Dec. 31, 2011
5.34% payable through 2028
Aug. 31, 2004
5.27% payable through 2029
Dec. 31, 2012
5.27% payable through 2029
item
Dec. 31, 2011
5.27% payable through 2029
May 31, 2005
4.79% payable (Series B Notes)
Dec. 31, 2012
4.79% payable (Series B Notes)
item
Dec. 31, 2012
4.79% payable (Series B Notes)
MatNav
Jun. 30, 2012
Revolving Credit Facility
Dec. 31, 2012
Revolving Credit Facility
Dec. 31, 2011
Revolving Credit Facility
Jun. 30, 2012
Revolving Credit Facility
MatNav
Dec. 31, 2012
Revolving Credit Facility
Alexander & Baldwin
Dec. 31, 2011
Revolving Credit Facility
Alexander & Baldwin
Dec. 31, 2010
Revolving Credit Facility
Alexander & Baldwin
Aug. 31, 2011
Revolving Credit Facility
Alexander & Baldwin
Jul. 31, 2006
Senior Secured Reducing Revolving Credit Facility
Jun. 30, 2012
Unsecured revolving credit facility
Dec. 31, 2012
Unsecured revolving credit facility
Dec. 31, 2012
Unsecured revolving credit facility
Minimum
Dec. 31, 2012
Unsecured revolving credit facility
Maximum
Jun. 30, 2012
Unsecured debt
item
Jun. 30, 2012
Unsecured debt, tranche maturing in 2023
Dec. 31, 2012
Unsecured debt, tranche maturing in 2023
Jun. 30, 2012
Unsecured debt, tranche maturing in 2027
Dec. 31, 2012
Unsecured debt, tranche maturing in 2027
Jun. 30, 2012
Unsecured debt, tranche maturing in 2032
Dec. 31, 2012
Unsecured debt, tranche maturing in 2032
Jun. 30, 2012
Secured debt
Dec. 31, 2012
Secured debt
MatNav
Debt                                                                            
Long-term debt $ 319.1 $ 197.5 $ 52.5 $ 59.5 $ 77.5 $ 55.0 $ 37.5   $ 35.2 $ 37.4   $ 37.4 $ 39.6     $ 56.0   $ 24.0 $ 61.0                         $ 77.5   $ 55.0   $ 37.5    
Less current portion (16.4) (17.5)                                                                        
Total long-term debt 302.7 180.0                                                                        
Debt issued               55.0     55.0     105.0                               170.0 77.5   55.0   37.5      
Interest rate (as a percent)     5.79% 5.79% 3.66% 4.16% 4.31% 5.34% 5.34% 5.34% 5.27% 5.27% 5.27% 4.79%       1.69% 1.29%                       3.66%   4.16%   4.31%      
Number of semi-annual payments                 50     50     30                                              
Semi-annual payments                 1.1     1.1     3.5                                              
Debt instrument term                             15 years                                              
Maximum borrowing capacity                                               125.0 105.0 375.0                        
Interest rate, minimum (as a percent)                                         1.21% 0.44% 0.49%                              
Interest rate, maximum (as a percent)                                         1.92% 1.91% 1.34%                              
Extinguishment of debt                                 72                                          
Outstanding amount                                       72                                    
Credit facility term                                                   5 years                        
Current borrowing capacity                                                 70.0   30.8                      
Cash borrowings                                                     24.0                      
Letters of credit                                                     6.8                      
Number of tranches                                                           3                
Weighted average interest rate (as a percent)                                                           3.97%                
Weighted average period                                                           9 years 3 months 18 days                
Release of MV Manulani as security for debt                                                                         56.0 72.6
Debt covenant, required ratio of debt to consolidated EBITDA                                                         3.25                  
Ratio of consolidated EBITDA to interest expense                                                       3.50                    
Debt covenant, required principal amount of priority debt as a percentage of consolidated tangible assets                                                         20.00%                  
Debt covenant, required principal amount of priority debt (excluding Title XI) as a percentage of consolidated tangible assets                                                         10.00%                  
Long-term debt maturities                                                                            
2013 16.4                                                                          
2014 30.4                                                                          
2015 20.5                                                                          
2016 20.5                                                                          
2017 28.2                                                                          
Thereafter 203.1                                                                          
Total $ 319.1 $ 197.5 $ 52.5 $ 59.5 $ 77.5 $ 55.0 $ 37.5   $ 35.2 $ 37.4   $ 37.4 $ 39.6     $ 56.0   $ 24.0 $ 61.0                         $ 77.5   $ 55.0   $ 37.5