XML 13 R2.htm IDEA: XBRL DOCUMENT v3.24.3
Condensed Consolidated Balance Sheets (Unaudited) - USD ($)
$ in Thousands
Sep. 30, 2024
Dec. 31, 2023
CURRENT ASSETS    
Cash and cash equivalents $ 140 $ 822
Trade receivables, net of credit losses 4,020 2,993
Other receivables 10
Notes receivable from related parties 5,827 5,501
Prepaid expenses and other current assets 197 442
Total current assets 10,184 9,768
Other intangible assets, net 3 3
Property, plant and equipment, net 58 15
Total assets 10,245 9,786
CURRENT LIABILITIES    
Factoring liability 741 174
Accounts payable 566 548
Accrued expenses 389 290
Accrued payroll 755 637
Deferred revenue 197 206
Total current liabilities 2,648 1,855
Total liabilities 2,648 1,855
Commitment and contingencies (note 6)
SHAREHOLDERS’ EQUITY    
Common stock, without par value, 300,000,000 shares authorized, 300,000,000 issued and outstanding as of September 30, 2024 and as of December 31, 2023  
Additional paid-in capital 750 750
Retained earnings 6,847 7,181
Total shareholders’ equity 7,597 7,931
Total liabilities and shareholders’ equity $ 10,245 $ 9,786