XML 13 R2.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
Consolidated Balance Sheets (Unaudited) - USD ($)
$ in Thousands
Mar. 31, 2024
Dec. 31, 2023
CURRENT ASSETS    
Cash and cash equivalents $ 485 $ 822
Trade receivables, net of credit losses 3,047 2,993
Retention credit receivable 10
Other receivables 288
Notes receivable from related parties 5,571 5,501
Prepaid expenses and other current assets 279 442
Total current assets 9,670 9,768
Other intangible assets, net 3 3
Property, plant and equipment, net 13 15
Total assets 9,686 9,786
CURRENT LIABILITIES    
Factoring liability 149 174
Accounts payable 592 548
Accrued expenses 285 290
Accrued payroll 644 637
Deferred revenue 217 206
Total current liabilities 1,887 1,855
Total liabilities 1,887 1,855
Commitment and contingencies (Note 6)
Subsequent events (Note 10)
SHAREHOLDERS’ EQUITY    
Common stock, without par value, 300,000,000 shares authorized, 300,000,000 issued and outstanding as of March 31, 2024 and as of December 31, 2023
Additional paid-in capital 750 750
Retained earnings 7,049 7,181
Total shareholders’ equity 7,799 7,931
Total liabilities and shareholders’ equity $ 9,686 $ 9,786