XML 36 R26.htm IDEA: XBRL DOCUMENT v3.23.2
RELATED PARTY TRANSACTIONS (Details Narrative) - USD ($)
$ in Thousands
6 Months Ended 63 Months Ended
Dec. 02, 2019
Oct. 29, 2019
Sep. 05, 2019
Jun. 12, 2019
Nov. 09, 2016
Jun. 30, 2023
Mar. 31, 2023
Dec. 31, 2022
Jul. 21, 2022
Dec. 31, 2021
Dec. 31, 2019
Nov. 15, 2017
Nov. 15, 2016
Related Party Transaction [Line Items]                          
Notes receivable from related parties           $ 5,348   $ 5,251          
Proceeds from related party debt           $ 5,000              
Average sale price percentage           120.00%              
Warrant [Member]                          
Related Party Transaction [Line Items]                          
Issuance of warrants to purchase, shares   163,232                      
Convertible Note Warrants [Member]                          
Related Party Transaction [Line Items]                          
Convertible note warrants trigger value           $ 5,000              
Secured Promissory Note Agreement [Member] | Vivos [Member]                          
Related Party Transaction [Line Items]                          
Equity method ownership percentage     5.00%                    
Merger Agreement [Member]                          
Related Party Transaction [Line Items]                          
Loss contingency value in common stock   $ 1,000                      
Vivos Holdings, LLC. [Member] | Maslow Media Group, Inc [Member] | Minimum [Member]                          
Related Party Transaction [Line Items]                          
Interest rate                   4.50%      
Vivos Holdings, LLC. [Member] | Maslow Media Group, Inc [Member] | Maximum [Member]                          
Related Party Transaction [Line Items]                          
Interest rate                   5.50%      
Vivos Holdings, LLC. [Member] | Stock Purchase Agreement [Member]                          
Related Party Transaction [Line Items]                          
Notes payable           3,647              
Notes receivable from related parties           3,647              
Notes receivable, related parties                         $ 1,400
Interest receivable           63              
Outstanding balance             $ 2,547            
Vivos Holdings, LLC. [Member] | Stock Purchase Agreement [Member] | Maslow Media Group, Inc [Member]                          
Related Party Transaction [Line Items]                          
Proceeds from previous acquisition         $ 1,400                
Notes payable         $ 350           $ 3,418    
Debt instrument, description         The promissory note was to be paid in twenty-four equal installments, including interest at 4.5%, in the amount of approximately $15, commencing six months after closing, with the last payment on March 1, 2019                
Additional borrowing             $ 2,503            
Vivos Holdings, LLC. [Member] | Agreement [Member]                          
Related Party Transaction [Line Items]                          
Outstanding balance                 $ 475        
Settlement obligation                 $ 475        
Vivos Holdings, LLC. [Member] | Maslow Media Group, Inc [Member] | Stock Purchase Agreement [Member]                          
Related Party Transaction [Line Items]                          
Business combination, equity interest percentage         100.00%                
Transaction costs         $ 1,750                
Related Party [Member]                          
Related Party Transaction [Line Items]                          
Notes receivable from related parties           5,348   $ 5,251          
Vivos Real Estate [Member] | Vivos RE Promissory Note [Member]                          
Related Party Transaction [Line Items]                          
Notes payable           881           $ 772  
Interest receivable           24              
Vivos Real Estate [Member] | New Loan [Member] | Vivos RE Promissory Note [Member]                          
Related Party Transaction [Line Items]                          
Notes payable                       $ 781  
Mr. Naveen Doki [Member] | Personal Guaranty Agreement [Member]                          
Related Party Transaction [Line Items]                          
Repayments of debt       $ 3,000                  
Mr. Naveen Doki [Member] | Maslow Media Group, Inc [Member] | Personal Guaranty Agreement [Member]                          
Related Party Transaction [Line Items]                          
Business combination, equity interest percentage       5.00%                  
Vivos [Member] | Secured Promissory Note Agreement [Member] | Maslow Media Group, Inc [Member]                          
Related Party Transaction [Line Items]                          
Interest rate 2.50%                        
Interest receivable           10              
Outstanding balance     $ 750     $ 820              
Debt instrument, periodic payment $ 10                        
Debt instrument, maturity date Nov. 01, 2026                        
Conversion of shares issued     30,000,000                    
Naveen Doki [Member] | Merger Agreement [Member]                          
Related Party Transaction [Line Items]                          
Conversion of shares issued   206,606,528                      
Debt conversion converted instrument rate   68.90%                      
Silvija Valleru [Member] | Merger Agreement [Member]                          
Related Party Transaction [Line Items]                          
Conversion of shares issued   51,652,908                      
Debt conversion converted instrument rate   17.20%