XML 16 R6.htm IDEA: XBRL DOCUMENT v3.22.2.2
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2022
Sep. 30, 2021
Cash flows from operating activities:    
Net income (loss) $ (658) $ 8,650
Adjustments to reconcile net (loss) to net cash provided by operating activities:    
Depreciation and amortization 23 16
Accrued interest (172) (246)
(Gain)/loss on disposal of property and equipment   38
Gain on forgiveness of PPP loan payable   (5,216)
Changes in operating assets and liabilities:    
Trade receivables 2,634 (1,441)
Prepaid expenses and other current assets (35) 48
Accounts payable (828) (260)
Accrued payroll (627) 350
Accrued expenses (59) (59)
Deferred revenue 2
Other liabilities (1) (2)
Income taxes payable (241) 738
Net cash provided by (used in) operating activities 36 2,618
Cash flows from investing activities:    
Purchase of fixed assets (1) (6)
Net cash provided by (used in) investing activities (1) (6)
Cash flows from financing activities:    
Net borrowing/(repayment) of factoring liability (2,061)
Borrowing of note payable 1,068 (37)
Advances to Related Parties (480)
Net cash provided by (used in) financing activities 1,068 (2,578)
Net increase in cash and cash equivalents 1,103 34
Cash and cash equivalents, beginning of year 24 70
Cash and cash equivalents, end of year 1,127 104
Supplemental disclosures of cash flow information:    
Interest 111 78
Income taxes 735 344
Supplemental disclosures of non-cash investing and financing activities:    
The Company received forgiveness from the SBA of its PPP loan payable $ 5,216