XML 33 R23.htm IDEA: XBRL DOCUMENT v3.22.2.2
DEBT (Details Narrative) - USD ($)
$ in Thousands
1 Months Ended 3 Months Ended 6 Months Ended
Jan. 31, 2020
Dec. 31, 2016
Jun. 30, 2022
Jun. 30, 2021
Jun. 30, 2022
Jun. 30, 2021
Dec. 31, 2021
Jan. 19, 2018
Debt Instrument [Line Items]                
Deferred income tax liabilities     $ 93   $ 93      
Payment of final estimated portion             $ 300  
Reserve interest percentage         7.00%      
Accounts receivable factored     2,725   $ 2,725   946  
Finance line fees     36 $ 18 66 $ 63    
Accounts Receivable [Member]                
Debt Instrument [Line Items]                
Proceeds from sale of accounts receivable     $ 4,149 $ 1,131 $ 6,960 $ 2,453    
Factoring and Security Agreement [Member] | Prime Rate [Member]                
Debt Instrument [Line Items]                
Debt instrument, description of variable rate basis In January 2020, a new agreement was negotiated with Triumph lowering advance rate from 50 basis points to 15 and the interest rate from prime plus 3.5% to prime plus 2%. The amount of an invoice eligible for sale to Triumph went from 90% to 93%              
Factoring and Security Agreement [Member] | Prime Rate [Member] | Minimum [Member]                
Debt Instrument [Line Items]                
Debt instrument, interest rate 3.50%              
Factoring and Security Agreement [Member] | Prime Rate [Member] | Maximum [Member]                
Debt Instrument [Line Items]                
Debt instrument, interest rate 2.00%              
Vivos group [Member]                
Debt Instrument [Line Items]                
Deferred income tax liabilities             $ 860  
Vivos Holdings LLC [Member]                
Debt Instrument [Line Items]                
Estimated annual impact   $ 215            
Triumph Business Capital [Member] | Factoring and Security Agreement [Member]                
Debt Instrument [Line Items]                
Increase in factoring fee               $ 5,500