XML 31 R20.htm IDEA: XBRL DOCUMENT v3.21.2
DEBT (Details Narrative) - USD ($)
1 Months Ended 3 Months Ended 6 Months Ended
Jun. 10, 2021
Jun. 13, 2020
Jan. 31, 2020
Dec. 31, 2016
Jun. 30, 2021
Jun. 30, 2020
Jun. 30, 2021
Jun. 30, 2020
Dec. 31, 2020
Aug. 04, 2020
Jul. 31, 2020
Jun. 26, 2020
Jun. 13, 2019
Jan. 19, 2018
Debt Instrument [Line Items]                            
Convertible promissory note initial principal amount         $ 2,767,000   $ 2,767,000              
Deferred Tax Liabilities, Gross         92,000   92,000   $ 292,000          
Finance line fees             16,000 $ 39,000            
Accounts Receivable [Member]                            
Debt Instrument [Line Items]                            
Proceeds from issuance of common stock         1,131,000 $ 2,450,000                
Vivos Holdings, LLC [Member]                            
Debt Instrument [Line Items]                            
Accelerated Tax Event Description       This triggered an accelerated tax event, a $215 estimated annual impact per year for four years, that MMG is working with the IRS to pay                    
Accelerated Tax Event Estimated Annual Impact       $ 215,000                    
Accrued Income Taxes, Current         $ 669   $ 669              
Convertible Debt [Member]                            
Debt Instrument [Line Items]                            
Notes payable                   $ 56,000 $ 112,000 $ 56,000 $ 890,000  
Warrants to purchase shares of common stock                         0.5  
Convertible promissory note initial principal amount                         $ 50,000  
Convertible promissory note exchange value   $ 50,000                        
Convertible promissory note interest rate                   12.00% 12.00% 12.00% 12.00%  
Payment term   1 year                        
Proceeds from redeemable Warrants   $ 5,000,000                        
Convertible Debt [Member] | Minimum [Member]                            
Debt Instrument [Line Items]                            
Payment term   5 years                        
Proceeds from issuance of common stock   $ 5,000,000                        
Paycheck Protection Program [Member]                            
Debt Instrument [Line Items]                            
Short-term Debt $ 103,000                          
Factoring and Security Agreement [Member] | Prime Rate [Member]                            
Debt Instrument [Line Items]                            
Debt instrument description of variable rate     In January 2020, a new agreement was negotiated with Triumph lowering advance rate from 18 basis points to 15 and the interest rate from prime plus 2.5% to prime plus 2%. The amount of an invoice eligible for sale to Triumph went from 90% to 93%.                      
Factoring and Security Agreement [Member] | Triumph Business Capital [Member]                            
Debt Instrument [Line Items]                            
Increase in factoring fee                           $ 5,500,000
Factoring and Security Agreement [Member] | Minimum [Member] | Prime Rate [Member]                            
Debt Instrument [Line Items]                            
Convertible promissory note interest rate     200.00%                      
Factoring and Security Agreement [Member] | Maximum [Member] | Prime Rate [Member]                            
Debt Instrument [Line Items]                            
Convertible promissory note interest rate     250.00%                      
MMG [Member]                            
Debt Instrument [Line Items]                            
Debt Instrument, Decrease, Forgiveness 5,216,000                          
Deferred Debt Interest $ 59,000