XML 13 R2.htm IDEA: XBRL DOCUMENT v3.21.2
Consolidated Balance Sheets (Unaudited) - USD ($)
$ in Thousands
Jun. 30, 2021
Dec. 31, 2020
CURRENT ASSETS    
Cash and cash equivalents $ 74 $ 70
Trade receivables, net of allowance for doubtful accounts 6,151 6,870
Notes receivable from related parties 4,387 4,258
Prepaid expenses and other current assets 215 289
Total current assets 10,828 11,487
Property, plant and equipment, net 61 76
Other intangible assets, net 187 203
Goodwill 518 518
Total assets 11,593 12,284
CURRENT LIABILITIES    
Factoring 86 2,999
Accounts payable 417 936
Accrued expenses 288 375
Accrued payroll 1,114 691
Deferred revenue 176 182
Income taxes payable 752 292
Other current liabilities 3 42
Total current liabilities 2,836 5,517
PPP loan payable 5,250
Total liabilities 2,836 10,767
SHAREHOLDER’S EQUITY    
Common stock, without par value, 300,000,000 shares authorized, 300,000,000 issued and outstanding as of June 30, 2021, and as of December 31, 2020
Additional paid-in capital 750 750
Retained earnings 8,007 767
Total shareholder’s equity 8,757 1,517
Total liabilities and shareholder’s equity $ 11,593 $ 12,284