XML 37 R26.htm IDEA: XBRL DOCUMENT v3.20.2
Related Party Transactions (Details Narrative) - USD ($)
$ in Thousands
5 Months Ended 6 Months Ended
Dec. 02, 2019
Oct. 29, 2019
Sep. 05, 2019
Jul. 31, 2019
Jun. 27, 2019
Jun. 12, 2019
May 20, 2019
Aug. 10, 2017
Nov. 15, 2016
Nov. 09, 2016
Jun. 30, 2018
Jun. 30, 2018
Jun. 30, 2020
May 08, 2020
Dec. 31, 2019
Sep. 18, 2019
Dec. 31, 2018
Sep. 30, 2018
Nov. 15, 2017
Repayments of related party                                    
Principal amount                         140            
Gross proceeds received                         5,000            
Convertible notes                         $ 125            
Average sale price percentage                         120.00%            
Convertible note warrants trigger value                         $ 5,000            
Secured Promissory Note Agreement [Member]                                      
Related party outstanding balance amount                         759   $ 752        
Accrued interest receivable                         9   2        
Secured Promissory Note Agreement [Member] | Naveen Doki and Silvija Valleru [Member]                                      
Ownership percentage     5.00%                                
Receivable Advance Agreement [Member] | HCRN Credit Facility [Member]                                      
Related party outstanding balance amount   $ 635                                  
Debt Settlement Agreement [Member] | HCRN Credit Facility [Member]                                      
Related party outstanding balance amount                                 $ 351    
Securities Purchase Agreement [Member] | Mark Speck [Member]                                      
Principal amount                         56            
Securities Purchase Agreement [Member] | Mark Speck [Member] | Warrant [Member]                                      
Note interest percentage       12.00%                              
Debt due date       Jul. 31, 2020                              
Related party outstanding balance amount       $ 50                              
Principal amount       $ 50                              
Conversion of shares       81,616                              
Securities Purchase Agreement [Member] | Nick Tsahalis [Member]                                      
Principal amount                         111            
Securities Purchase Agreement [Member] | Nick Tsahalis [Member] | Common Stock [Member]                                      
Conversion of shares       32,646                              
Securities Purchase Agreement [Member] | Nick Tsahalis [Member] | Warrant [Member]                                      
Conversion of shares       16,323                              
Securities Purchase Agreement [Member] | Convertible Promissory Note [Member] | Common Stock [Member]                                      
Promissory note payable                         $ 54            
Note interest percentage         12.00%                            
Debt due date         Jun. 27, 2020                            
Related party outstanding balance amount         $ 50                            
Principal amount         $ 50                            
Securities Purchase Agreement [Member] | Convertible Promissory Note [Member] | Nick Tsahalis [Member]                                      
Note interest percentage       12.00%                              
Debt due date       Jul. 31, 2020                              
Related party outstanding balance amount       $ 100                              
Principal amount       $ 100                              
Maslow Media Group, Inc. [Member]                                      
Ownership percentage                         100.00%            
Vivos Holdings, LLC [Member]                                      
Debt instrument periodic payment                       $ 30              
Vivos Holdings, LLC [Member] | Stock Purchase Agreement [Member]                                      
Promissory note payable                                   $ 1,773  
Note installments term description                 During the second loan period, interest shall be paid in twenty equal consecutive payments, quarterly. Principal plus any unpaid interest is due September 20, 2023.                    
Debt instrument periodic payment                 $ 15                    
Related parties, notes receivable                 $ 1,400                    
Debt due date                 Sep. 20, 2023                    
Related party outstanding balance amount                         $ 2,702   2,666        
Accrued interest receivable                         200   162        
Vivos Holdings, LLC [Member] | Stock Purchase Agreement [Member] | First Loan [Member]                                      
Note interest percentage                                   2.50%  
Vivos Holdings, LLC [Member] | Stock Purchase Agreement [Member] | Second Loan [Member]                                      
Note interest percentage                                   2.50%  
Vivos Holdings, LLC [Member] | Maslow Media Group, Inc. [Member]                                      
Acquisition percentage                   100.00%                  
Purchase price                   $ 1,750                  
Proceeds from settlement of acquisition                   1,400                  
Promissory note payable                   $ 350                  
Note installments term description                   The promissory note was to be paid in twenty-four equal installments, including interest at 4.5%, in the amount of approximately $15, commencing six months after closing with the last payment on March 1, 2019.                  
Note interest percentage                   4.50%                  
Debt instrument periodic payment                   $ 15                  
VREH [Member]                                      
Promissory note payable                                     $ 772
Note installments term description                     During the second period, interest is payable in 20 equal consecutive installments and the principal balance plus accrued and unpaid interest is due June 30, 2023.                
Debt due date                     Jun. 30, 2023                
Related party outstanding balance amount                         $ 740   $ 772        
Accrued interest receivable                     $ 781 $ 781              
VREH [Member] | First Loan [Member]                                      
Note interest percentage                     3.50% 3.50%              
VREH [Member] | Second Loan [Member]                                      
Note interest percentage                     3.50% 3.50%              
Dr. Naveen Doki [Member] | Personal Guaranty Agreement [Member]                                      
Acquisition percentage           5.00%                          
Repayments of related party           $ 3,000                          
Vivos [Member] | Secured Promissory Note Agreement [Member]                                      
Conversion of shares     30,000,000                                
Vivos [Member] | Maslow Media Group, Inc. [Member] | Secured Promissory Note Agreement [Member]                                      
Note interest percentage 2.50%                                    
Debt instrument periodic payment $ 10                                    
Debt due date Nov. 01, 2026                                    
Principal amount     $ 750                                
Vivos [Member] | Argus Capital Funding [Member] | Receivable Advance Agreement [Member]                                      
Repayments of related party               $ 705                      
Related party advance fees               487                      
Loan fees               $ 218                      
Credit Cash NJ, LLC [Member] | Receivable Advance Agreement [Member] | Maslow Credit Facility [Member]                                      
Loan fees             $ 600                        
Exchange of line of credit facility             $ 780                        
HCRN [Member] | Receivable Advance Agreement [Member] | HCRN Credit Facility [Member]                                      
Note installments term description             Pursuant to the settlement agreement, the Company agreed to pay $10 per week until the entire balance of the Maslow Credit Facility was paid off.                        
Loan fees             $ 1,005                        
Naveen Doki [Member] | Merger Agreement [Member]                                      
Conversion of shares   207,384,793                                  
Conversion of shares, percentage   69.13%                                  
Silvija Valleru [Member] | Merger Agreement [Member]                                      
Conversion of shares   51,844,970                                  
Conversion of shares, percentage   17.13%                                  
Hawkeye Enterprises, Inc [Member] | Securities Purchase Agreement [Member]                                      
Promissory note payable                           $ 81          
Note interest percentage                               1.50%      
Non refundable deposit                               $ 75      
Hawkeye Enterprises, Inc [Member] | Maslow Media Group, Inc. [Member] | Securities Purchase Agreement [Member] | Mark Speck [Member] | Common Stock [Member]                                      
Conversion of shares         16,323                            
Hawkeye Enterprises, Inc [Member] | Maslow Media Group, Inc. [Member] | Securities Purchase Agreement [Member] | Mark Speck [Member] | Warrant [Member]                                      
Conversion of shares         81,616