XML 77 R24.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
BUSINESS SEGMENTS (Tables)
12 Months Ended
Dec. 31, 2019
Segment Reporting [Abstract]  
Schedule of segment information
Segment information is as follows as of and for the years ended December 31:
 

2019

2018

2017
Net sales:





DynaEnergetics
$
310,424

 
$
237,448

 
$
121,253

NobelClad
87,126

 
88,981

 
71,550

Net sales
$
397,550


$
326,429


$
192,803



2019
 
2018
 
2017
Operating income (loss):





DynaEnergetics
$
68,781

 
$
44,476

 
$
15,470

NobelClad
7,193

 
6,499

 
(17,360
)
Segment operating income (loss)
75,974


50,975


(1,890
)
 
 
 
 
 
 
Unallocated corporate expenses
(12,345
)
 
(9,971
)
 
(7,395
)
Stock-based compensation
(5,204
)
 
(3,580
)
 
(2,975
)
Other expense, net
(169
)
 
(1,202
)
 
(1,376
)
Interest expense, net
(1,554
)
 
(1,615
)
 
(1,648
)
Income (loss) before income taxes
$
56,702


$
34,607


$
(15,284
)


2019
 
2018
 
2017
Depreciation and Amortization:





DynaEnergetics
$
6,375

 
$
6,308

 
$
6,879

NobelClad
3,046

 
3,212

 
3,687

Segment depreciation and amortization
9,421


9,520


10,566

Corporate and other (1)
439

 

 

Consolidated depreciation and amortization
9,860

 
9,520

 
$
10,566

(1) Prior to 2019, the Company fully allocated corporate and other depreciation to the segments.


2019
 
2018
 
2017
Acquisition of property, plant and equipment





DynaEnergetics
$
19,785

 
$
41,041

 
$
4,025

NobelClad
5,560

 
2,281

 
1,584

Segment acquisition of property, plant and equipment
25,345


43,322


5,609

Corporate and other
1,865


1,773


577

Consolidated acquisition of property, plant and equipment
$
27,210


$
45,095


$
6,186


 
2019
 
2018
Assets:
 
 
 
DynaEnergetics
$
165,775

 
$
151,001

NobelClad
58,205

 
59,831

Segment assets
223,980

 
210,832

 
 
 
 
Cash and cash equivalents
20,353

 
13,375

Prepaid expenses and other assets
24,535

 
8,530

Deferred tax assets
3,836

 
4,001

Corporate property, plant and equipment
4,717

 
3,680

Consolidated assets
$
277,421

 
$
240,418


Schedule of geographic location of property, plant and equipment, net of accumulated depreciation
The geographic location of our property, plant and equipment, net of accumulated depreciation, is as follows at December 31:
 
 
2019
 
2018
United States
$
76,957

 
$
59,862

Germany
29,499

 
27,442

Russia
1,495

 
7,256

Canada
210

 
198

France
50

 
377

Rest of the world
23

 
5

Total
$
108,234

 
$
95,140

Schedule of net sales based on the geographic location of the customer
The following represents our net sales based on the geographic location of the customer for years ended December 31: 

 
For the years ended December 31,
 
2019
 
2018
 
2017
United States
$
309,826

 
$
221,847

 
$
116,083

Canada
17,688

 
30,126

 
23,377

United Arab Emirates
6,614

 
4,093

 
1,768

Norway
5,003

 
990

 
1,771

Germany
4,900

 
4,067

 
5,397

Ukraine
3,824

 
3,594

 
1,307

France
3,643

 
4,581

 
3,032

Egypt
3,366

 
2,419

 
2,721

Oman
3,197

 
2,112

 
4,132

South Korea
2,964

 
2,263

 
1,173

Russia
2,942

 
4,117

 
4,504

Belgium
2,365

 
3,386

 
1,628

Netherlands
2,181

 
2,427

 
3,088

Australia
2,151

 
873

 
1,010

Sweden
2,016

 
2,339

 
2,009

Indonesia
1,934

 
1,201

 
409

India
1,831

 
4,291

 
2,927

Bahrain
1,820

 
1,065

 
45

Spain
1,706

 
1,083

 
1,126

Rest of the world
17,579

 
29,555

 
15,296

Total
$
397,550

 
$
326,429

 
$
192,803