EX-99.1 2 d123162dex991.htm INVESTOR PRESENTATION Investor Presentation

Slide 1

Investor Presentation (revised 1.19.16) Saed Mohseni, President and Chief Executive Officer Mark Hood, Chief Administrative and Chief Financial Officer Scott Taggart, VP, Investor Relations NASDAQ: BOBE Exhibit 99.1


Slide 2

Safe Harbor Statement Under the Private Securities Litigation Reform Act of 1995 Certain statements in this presentation that are not historical facts are forward-looking statements. Forward-looking statements involve various important assumptions, risks and uncertainties. Actual results may differ materially from those predicted by the forward-looking statements because of various factors and possible events, including, without limitation: Our inability to improve our operational and marketing execution and performance, including a failure to achieve and maintain positive same-store sales; The actual results of pending, future or threatened litigation or governmental investigations and the costs and effects of negative publicity; Changing and adverse business conditions, including higher energy and commodity costs, including but not limited to protein costs for beef, pork (sows and other pork products) and chicken; Overall economic conditions that may affect consumer spending, either nationwide or in one or more of the Company’s major markets; Competition in the restaurant and food products industries, including the ability to recruit, train, and retain qualified employees; Ability to control restaurant and plant operating costs, which are impacted by the availability and cost of food, labor, workers compensation, group health care, fuel and utilities such as gas, electricity and water; The effects of our increase of indebtedness and associated restrictions on our financial and operating flexibility; The availability and cost of suitable sites for new restaurant development and our ability to identify those sites; Adverse weather conditions in locations where we operate our restaurants impacting sales and customer travel; Consumer acceptance of changes in menu offerings, atmosphere and/or service procedures, as well as the price of menu and food product offerings; Consumer acceptance of our restaurant concepts in existing and new geographic areas, and Consumer behavior based on negative publicity or concerns over nutritional or safety aspects of our food or products. We also bear the risk of incorrectly analyzing these risks or developing strategies to address them that prove to be unsuccessful. Certain risks, uncertainties and assumptions are discussed under the heading “Risk Factors” in Item 1A of our Annual Report on Form 10-K for the fiscal year ended April 24, 2015. We note these factors for investors as contemplated by the Private Securities Litigation Reform Act of 1995. It is impossible to predict or identify all such risk factors. Consequently, you should not consider any such list to be a complete set of all potential risks and uncertainties. Forward-looking statements speak only as of the date on which they are made, and we undertake no obligation to update any forward-looking statement to reflect circumstances or events that occur after the date on which the statement is made to reflect unanticipated events. Any further disclosures in our filings with the Securities and Exchange Commission, as well as press releases and other communications, should also be consulted. All subsequent written and oral forward-looking statements attributable to us or any person acting on behalf of the company are qualified by the cautionary statements in this section.


Slide 3

BOB EVANS RESTAURANTS BEF FOODS


Slide 4

Business Segments (TTM – Q2 FY 2016) 28% 72% Revenue 41% 59% Adjusted Segment EBITDA(1) 1 Please refer to pages 30-40 for a reconciliation of non-GAAP to GAAP items.


Slide 5

547 restaurants in 18 states as of 10/23/15 Full-service family restaurants featuring a wide variety of menu items for both on-and-off premises dining 194 56 14 19 1 50 30 36 8 1 7 28 24 3 16 7 4 49


Slide 6

Net Sales (TTM – Q2 FY 2016) $958 million Average Annual Unit Sales (FY 2015) $1.72 million Avg. Dine-In Guest Check/Per Guest (Q2 FY 2016) $18.54/$9.55 Average Carryout Check (Q2 FY 2016) $14.51 BOB EVANS RESTAURANTS: OVERVIEW ALL THREE DAYPARTS SERVED (Q2 FY 2016) Breakfast (6am-11am) Lunch (11am-4pm) Dinner (4pm-10pm) 33% 36% 31%


Slide 7

bob evans restaurants’ 2016 priorities Bob Evans Restaurants’ 2016 Priorities: Improve same-store sales performance through a renewed dedication to guest hospitality Identify food and labor efficiencies Install a restaurant technology package Continue evaluating restaurant performance to drive portfolio optimization


Slide 8

BOB EVANS RESTAURANTS: IMMEDIATE PRIORITIES Focus on hospitality: provide great food and great service Optimize and simplify menu Flex hours with transaction trends Deliver best-in-class service and dining experience Improve ambiance through no/low-cost actions Create relevant new product news Broasted® Chicken Tenders launch Three-Course Dinner relaunch Continued development of Best in Class breakfast Daily Farmhouse Specials test Coffee flavor extension Spend marketing funds more efficiently and effectively Allocate funds between broadcast and local/digital media Broasted® is a registered trademark of The Broaster Company, LLC.


Slide 9

BOB EVANS RESTAURANTS: FY’16 New Product news Launch of “Best-in-Class Breakfast” Three-Course Dinner relaunch Premium Broasted Chicken and Tenders Customizable “Pick Two” meal offers “10 under $6” values $4 appetizers New beverage program


Slide 10

BOB EVANS RESTAURANTS: Best-In-class BreaKfast Recent breakfast actions: Improved hotcakes and omelets Seasonal toppings on Brioche, Hotcakes, Waffles and Crepes Upgraded breakfast entrée ingredients including fresh sausage, fresh cracked eggs, fresh potatoes, fresh baked biscuits, not-from-concentrate orange juice, and an improved butter blend


Slide 11

BOB EVANS RESTAURANTS: Best-in-class breakfast ratings increased significantly in test KeY Ratings Summary – pre/post TEST (test conducted May 2015) % Excellent Post Pre


Slide 12

BOB EVANS RESTAURANTS: new product news at lunch and dinner too 3-Course Dinners Broasted Chicken Tenders


Slide 13

Bob Evans/Owens Bob Evans Growth Markets Bob Evans FOUR KEY LINES OF BUSINESS Sausage, Refrigerated Sides, Frozen, and Food Service Sold at 30,000+ retail locations in 50 states and Canada


Slide 14

BEF FOODS: OVERVIEW FOUR KEY LINES OF BUSINESS Refrigerated Side Dishes, Sausage, Frozen and Food Service Sold at 30,000+ retail locations in 50 states, the District of Columbia and Canada sausage mix (% of total sales): 42% Net Sales (TTM – Q2 FY 2016) $378 million (1) Side dish product lines include mashed potatoes, mac-n-cheese, pasta, vegetables, and seasonal favorites. (2) Insourced sales data reflects sales to Bob Evans Restaurants. Side Dishes(1) Other Frozen Retail Sausage 11% 35% 36% FY 2010 Sales Mix (pounds) 9% 9% Food Service 2% insourced (2) Other 4% Frozen 4% Food Service 6% insourced (2) Retail Sausage 19% 24% 49% FY 2016 Q2 TTM Sales Mix (pounds) sausage mix (% of total sales): 28% Side Dishes(1)


Slide 15

bef foods’ 2016 priorities BEF Foods’ 2016 Priorities: Drive double-digit growth of refrigerated side-dish products Begin $20+ million expansion of Lima, Ohio, refrigerated side-dish plant Employ trade spending strategically Implement new enterprise resource planning “ERP” system Launch new products


Slide 16

BEF Foods: Normalized Margin Range BEF Food’s Normalized Operating Margin Range is ~ 15% to 18%* Margin Driven by Four Key Factors: Sales mix shift toward higher-margin, higher-growth refrigerated side-dish products (currently 50%+ market share, 50%+ of pounds sold) Ongoing plant efficiency initiatives, including recent plant network consolidation Channel shift from lower-margin foodservice to higher-margin branded retail Ongoing brand investments * Excludes 100-200bps of shared service costs not currently allocated


Slide 17

BEF FOODS: BUSINESS STRATEGY Grow Bob Evans from a strong regional food brand to a national food brand leveraging our market-leading refrigerated side dish position, while protecting the #1 breakfast sausage position in the core(1) (1)Source: IRI Bob Evans Core MULO*, 52 weeks ending 11/1/15 Refrigerates Side Dishes – Grow aggressively Food Service – Be selective Breakfast Sausage - Maintain Frozen - Maintain


Slide 18

BEF FOODS: Retail product categories Refrigerated side dishes Breakfast sausage Frozen


Slide 19

BEF FOODS: REFRIGERATED SIDE DISH ON-SHELF PERFORMANCE Selling 3X faster than next closest competitor #1 dinner side dish brand 50%+ share of dinner sides category Q2’16 Mashed potatoes is #1 dinner side Macaroni and cheese is #2 dinner side (1)Source: IRI; 52 weeks ending 11-1-15; Total US MULO; Dollar Share, Avg Weekly $/MM ACV. Repeat Rate – Refrigerated Side Dishes(2) (2)Source: IRI Panel; 52 weeks ending 11-1-15; Total US MULO; % of Buyers, 2x+ Buyers


Slide 20

DIVIDEND HISTORY ($ per share) Current quarterly dividend rate of $0.34 per share equates to $1.36 annually


Slide 21

($ millions) Capital Expenditures SHARE REPURCHASE/CAPEX/DIVIDEND HISTORY Share Repurchases FY2016 Guidance Capital Expenditures: FY2016E: $78-$82M Share Repurchases: Current authorization up to $250M ($132M purchased through Nov. 30, 2015). Dividends


Slide 22

BOB EVANS’ TURNAROUND PLAN Corporate Priorities: Create a hospitality-based brand experience Leverage strong brand equity Increase profitability through sales growth Generate free cash flow growth Increase efficiencies Allocate capital prudently


Slide 23

Appendix


Slide 24

176% increase in non-GAAP operating income Refrigerated side-dish volume up 14.2%, sausage up 15.1% Foodservice volume down 26.8%, in-line with plan, as that volume is replaced with higher-margin branded-retail growth 50%+ national market share of refrigerated dinner side dishes maintained during the quarter, side dishes represent more than 50% of total pounds sold, an historic high Recovering lost sausage share through prudent trade spending focused in core markets ERP implemented throughout plant network Positioned well for a strong holiday selling season 2016 non-GAAP diluted EPS guidance of $1.85 to $2.00 Saed Mohseni named president and CEO Identified nearly $5 million of additional cost savings, bringing expected fiscal 2016 savings to nearly $20 million, equating to an annual run rate of approximately $28 million. Company repurchased $44.4 million (1.0 million shares) during Q2 2016; Board approved $100 million increase in share repurchase authorization to $250 million; $131.9 million purchased fiscal year 2016 through November 30, 2015 Board approved a 9.7% increase in the quarterly dividend to $0.34 per share. 34% decline in non-GAAP operating income Same-store sales declined 3.2% due primarily to a decline in non-discounted transactions, partially offset by increased average check of discounted transactions; new menu and products introduced to improve sales trend Investing in labor to support guest experience in FY’16; however focused on opportunities for achieving overall labor savings over the long-term Continued menu innovation and food quality improvements planned throughout remainder of year New restaurant technology platform to facilitate better food and labor mgt, enhance guest experience, and enable guest loyalty program New analytics/tools to further improve discounting on a market- and restaurant level to improve discounting ROI Q2 2016 update: Non-Gaap(1) diluted eps $0.41 vs $0.36 ly 1 Please refer to pages 33-35 for a reconciliation of non-GAAP to GAAP items.


Slide 25

Summary of Performance Drivers: Fiscal 2016 Guidance Current share repurchase authorization: up to $250 million ($132 million purchased through November 30, 2015)       Q1 (actual)   Q2 (actual)   Q3   Q4 Full Year sss% 2016 (guidance) -0.3% -3.2% negative low-single digits negative low-single digits -2.5% to -1.0% sss% 2015 (actual) -2.0% 0.0% 3.8% 2.1% 0.9% sow costs (per hundredweight) 2016 (guidance) $38.75 $53.31 $57 $60 $53 sow costs (per hundredweight) 2015 (actual) $87.87 $78.82 $67.79 $43.02 $69.41 Guidance Metric FY ‘16 Consolidated net sales approximately $1.35 billion Bob Evans Restaurants same-store sales -2.5% to -1.0 percent Bob Evans Restaurants commodity pricing approximately 3.5% (including eggs) BEF Foods net sales $380 to $390 million Capital expenditures $78 to $82 million ERP implementation (included in S,G&A) $2.0 to $2.5 million Depreciation and amortization $81 to $84 million Net interest expense $11 to $12 million Tax rate 27.5% to 28.5% Diluted weighted-average share count 21.8 million shares Non-GAAP earnings per diluted share $1.85 to $2.00    


Slide 26

Second-QUARTER FISCAL 2016: Same store sales summary Second-quarter Fiscal 2016 SSS% Day Part Performance – Total Chain Day Part On-Premise Off-Premise Total Breakfast (1.2)% 7.6% (0.4)% Lunch (3.4)% (1.1)% (3.1)% Dinner (7.6)% (0.7)% (6.2)% Total (3.9)% 0.9% (3.2)% Second-quarter Fiscal 2016 SSS% Day Part Performance – Restaurants offering Broasted Chicken Day Part On-Premise Off-Premise Total Breakfast (1.9)% 6.3% (1.0)% Lunch (4.1)% (0.7)% (3.6)% Dinner (6.7)% 1.0% (4.9)% Total (4.3)% 1.5% (3.3)% Second-quarter Fiscal 2016 SSS% Day Part Performance – Restaurants without Broasted Chicken Day Part On-Premise Off-Premise Total Breakfast (0.4)% 9.9% 0.4% Lunch (2.3)% (2.1)% (2.3)% Dinner (9.0)% (5.0)% (8.4)% Total (3.4%) (0.4)% (3.1)%


Slide 27

Historical and forecasted Sow Cost Pricing – (cost/hundredweight) Fiscal Year Q1   Q2   Q3   Q4   Average 2016E $38.75actual $53.31actual $55 $62 $52 2015 $87.87   $78.82     $67.79     $43.02     $69.41   2014 $63.24   $77.33     $72.36     $78.47     $73.23   2013 $54.19   $43.22     $58.73     $59.07     $53.87   2012 $57.06   $67.82     $60.56     $60.41     $61.58   2011 $59.52   $60.47     $51.16     $59.05     $57.17   10 year historical average sow cost: $51.43


Slide 28

Hillsdale, MI 2016 and beyond 4 Facilities, Limited co-packing relationships Asset Actions: FY2011:Bidwell and Galva fresh sausage operations closed FY2012:Bidwell and Hillsdale transportation centers closed; Springfield distribution center sold FY2013:Consolidated transportation operations; Kettle Creations (Lima) acquired FY2014: Bidwell, Springfield, Richardson plant, office, and transportation center closed; SWH sold; Sulphur Springs and Lima expanded FY2016:Lima expansion to meet continued strong consumer demand for refrigerated sides Fresh sausage Fresh sausage Ready-to-eat Side dishes BEF FOODS INC. NETWORK OPTIMIZATION Xenia, OH Sulphur Springs, TX Lima, OH Galva, IL Bidwell, OH Richardson, TX Xenia, OH Sulphur Springs, TX SWH Fullerton, CA Hillsdale, MI Lima, OH 9 Facilities, 2 co-packers 50% Vertical Integration 2007 Springfield, OH Ready-to-eat Fresh sausage Sausage/Ready-to-eat/ Dist. Ctr. Fresh sausage Copacker Copacker Fresh sausage/ Ready-to-eat Fresh sausage Mimi’s Café prep kitchen Fresh sausage/ Ready-to-eat


Slide 29

Bef Foods: PARTNERSHIP WITH SANDRA LEE DRIVES NATIONAL BRAND AWARENESS National media coverage Positive consumer response Mealtime solutions for busy families Brand awareness expansion beyond core markets Partnership announcement post on Bob Evans' social media On-line recipe club at www.bobevans.com


Slide 30

Gaap to non-gaap reconciliation: Q1 Fiscal 2016 (in thousands, except per share amounts)         Basic EPS   Diluted EPS   Three Months Ended   Three Months Ended   Three Months Ended   July 24, 2015   July 25, 2014   July 24, 2015   July 25, 2014   July 24, 2015   July 25, 2014 Operating Income (Loss) as Reported                       Bob Evans Restaurants $ 9,796     $ 14,927                   BEF Foods 15,851     3,045                   Corporate and Other (17,385 )   (17,908 )                 Total operating income from continuing operations 8,262     64                   Net interest expense 2,606     1,616                   Per-tax Income (loss) from continuing operations 5,656     (1,552 )                 Provision (Benefit) for income taxes 1,376     (536 )                 Net Income (Loss) as reported 4,280     (1,016 )   $ 0.19     $ (0.04 )   $ 0.19     $ (0.04 )                         Adjustments                       Bob Evans Restaurants                       Impairments including from Assets Held for Sale —     1,577                   Severance/Restructuring —     91                   Activism, Strategic Initiatives and Other —     163                   Litigation Reserves 10,500     —                     10,500     1,831                                           BEF Foods                       Severance/Restructuring —     666                     —     666                                           Corporate and Other                       Severance/Restructuring —     192                   Loss on Sale of Assets —     117                   Activism, Strategic Initiatives and Other —     2,226                     —     2,535                   Total adjustments                       Impairments including from Assets Held for Sale —     1,577                   Severance/Restructuring —     949                   Loss on Sale of Assets —     117                   Activism, Strategic Initiatives and Other —     2,389                   Litigation Reserves 10,500     —                     10,500     5,032                                           Non-GAAP operating income                       Bob Evans Restaurants 20,296     16,758                   BEF Foods 15,851     3,711                   Corporate and Other (17,385 )   (15,373 )                 Total non-GAAP operating income 18,762     5,096                                           Adjustments to net interest expense —     445                   Non-GAAP net interest expense 2,606     2,061                   Non-GAAP pre-tax income before taxes 16,156     3,035                   Adjustments to income tax provision 3,076     1,259                   Non-GAAP income tax provision 4,452     723                   Non-GAAP net income $ 11,704     $ 2,312     $ 0.51     $ 0.10     $ 0.51     $ 0.10                           Weighted Average Shares Outstanding         22,733     23,535     22,881     23,677  


Slide 31

Gaap to non-gaap reconciliation: Q1 Fiscal 2016 (in thousands)   Three Months Ended     Consolidated Results   Bob Evans Restaurants     July 24, 2015   % of Sales   July 25, 2014   % of Sales   July 24, 2015   % of Sales   July 25, 2014   % of Sales Operating income as reported                                                                   Net Sales   $ 321,713         $ 326,341         $ 238,669         $ 240,151       Cost of sales   96,322     29.9 %   114,168     35.0 %   61,469     25.8 %   63,211     26.3 % Operating wage and fringe benefit expenses   104,959     32.6 %   104,429     32.0 %   95,465     40.0 %   94,840     39.5 % Other operating expenses   51,589     16.0 %   53,714     16.5 %   39,935     16.7 %   42,505     17.7 % Selling, general and administrative expenses   40,428     12.6 %   32,416     9.9 %   18,524     7.8 %   8,855     3.7 % Depreciation and amortization expense   20,153     6.3 %   19,973     6.1 %   13,480     5.6 %   14,236     5.9 % Impairments   —     — %   1,577     0.5 %   —     — %   1,577     0.7 % Total as reported   8,262     2.6 %   64     — %   9,796     4.1 %   14,927     6.2 %                                   Adjustments                                                                   Net Sales   —         —         —         —       Cost of sales   —         —         —         —       Operating wage and fringe benefit expenses   —         (14 )       —         (14 )     Other operating expenses   —         (149 )       —         (149 )     Selling, general and administrative expenses   (10,500 )       (3,292 )       (10,500 )       (91 )     Depreciation and amortization expense   —         —         —         —       Impairments   —         (1,577 )       —         (1,577 )     Total Adjustments   10,500         5,032         10,500         1,831                                         Non-GAAP operating income                                                                   Net Sales   321,713         326,341         238,669         240,151       Cost of sales   96,322     29.9 %   114,168     35.0 %   61,469     25.8 %   63,211     26.3 % Operating wage and fringe benefit expenses   104,959     32.6 %   104,415     32.0 %   95,465     40.0 %   94,826     39.5 % Other operating expenses   51,589     16.0 %   53,565     16.4 %   39,935     16.7 %   42,356     17.7 % Selling, general and administrative expenses   29,928     9.4 %   29,124     8.9 %   8,024     3.4 %   8,764     3.6 % Depreciation and amortization expense   20,153     6.3 %   19,973     6.1 %   13,480     5.6 %   14,236     5.9 % Impairments   —     — %   —     — %   —     — %   —     — % Total non-GAAP operating income   $ 18,762     5.8 %   $ 5,096     1.6 %   $ 20,296     8.5 %   $ 16,758     7.0 %


Slide 32

Gaap to non-gaap reconciliation: Q1 Fiscal 2016 (in thousands) Three Months Ended   BEF Foods   Corporate and Other   July 24, 2015   % of Sales   July 25, 2014   % of Sales   July 24, 2015     July 25, 2014 Operating income as reported                                                   Net Sales $ 83,044         $ 86,190         $ —       $ —   Cost of sales 34,853     42.0 %   50,957     59.1 %   —       —   Operating wage and fringe benefit expenses 9,494     11.4 %   9,589     11.1 %   —       —   Other operating expenses 11,654     14.0 %   11,209     13.0 %   —       —   Selling, general and administrative expenses 6,795     8.2 %   7,114     8.3 %   15,109       16,447   Depreciation and amortization expense 4,397     5.3 %   4,276     5.0 %   2,276       1,461   Impairments —     — %   —     — %   —       —   Total as Reported 15,851     19.1 %   3,045     3.5 %   (17,385 )     (17,908 )                           Adjustments                                                   Net Sales —         —         —       —   Cost of sales —         —         —       —   Operating wage and fringe benefit expenses —         —         —       —   Other operating expenses —         —         —       —   Selling, general and administrative expenses —         (666 )       —       (2,535 ) Depreciation and amortization expense —         —         —       —   Impairments —         —         —       —   Total adjustments —         666         —       2,535                             Non-GAAP operating income                                                   Net Sales 83,044         86,190         —       —   Cost of sales 34,853     42.0 %   50,957     59.1 %   —       —   Operating wage and fringe benefit expenses 9,494     11.4 %   9,589     11.1 %   —       —   Other operating expenses 11,654     14.0 %   11,209     13.0 %   —       —   Selling, general and administrative expenses 6,795     8.2 %   6,448     7.5 %   15,109       13,912   Depreciation and amortization expense 4,397     5.3 %   4,276     5.0 %   2,276       1,461   Impairments —     — %   —     — %   —       —   Total non-GAAP operating income $ 15,851     19.1 %   $ 3,711     4.3 %   $ (17,385 )     $ (15,373 )


Slide 33

Gaap to non-gaap reconciliation: Q2 Fiscal 2016 (in thousands, except per share amounts)         Basic EPS   Diluted EPS   Three Months Ended   Three Months Ended   Three Months Ended   October 23, 2015   October 24, 2014   October 23, 2015   October 24, 2014   October 23, 2015   October 24, 2014 Operating Income (Loss) as Reported                       Bob Evans Restaurants $ 13,323     $ 20,627                   BEF Foods 13,997     6,356                   Corporate and Other (15,886 )   (17,971 )                 Operating Income 11,434     9,012                   Net interest expense 2,883     2,203                   Income Before Income Taxes 8,551     6,809                   Provision for income taxes 2,120     770                   Net Income as reported 6,431     6,039     $ 0.29     $ 0.26     $ 0.29     $ 0.25                           Adjustments                       Bob Evans Restaurants                       Severance/Restructuring 318     —                   Activism, Strategic Initiatives and Other —     137                     318     137                   BEF Foods                       Loss on Sale of Assets 3,606     —                   Activism, Strategic Initiatives and Other —     17                     3,606     17                   Corporate and Other                       Activism, Strategic Initiatives and Other —     3,725                     —     3,725                   Total adjustments                       Severance/Restructuring 318     —                   Loss on Sale of Assets 3,606     —                   Activism, Strategic Initiatives and Other —     3,879                     3,924     3,879                   Non-GAAP operating income (loss)                       Bob Evans Restaurants 13,641     20,764                   BEF Foods 17,603     6,373                   Corporate and Other (15,886 )   (14,246 )                 Total non-GAAP operating income 15,358     12,891                   Adjustments to net interest expense (480 )   458                   Non-GAAP net interest expense 2,403     2,661                   Non-GAAP Income Before Taxes 12,955     10,230                   Adjustments to income tax provision 1,636     835                   Non-GAAP Provision for Income Taxes 3,756     1,605                   Non-GAAP Net Income $ 9,199     $ 8,625     $ 0.42     $ 0.37     $ 0.41     $ 0.36                           Weighted Average Shares Outstanding         22,115     23,509     22,233     23,735  


Slide 34

Gaap to non-gaap reconciliation: Q2 Fiscal 2016 (in thousands)   Three Months Ended     Consolidated Results   Bob Evans Restaurants     October 23, 2015   % of Sales   October 24, 2014   % of Sales   October 23, 2015   % of Sales   October 24, 2014   % of Sales Operating income as reported                                                                   Net Sales   $ 325,021         $ 333,279         $ 230,741         $ 241,151       Cost of sales   102,709     31.6 %   116,012     34.8 %   61,725     26.8 %   64,165     26.6 % Operating wage and fringe benefit expenses   104,403     32.1 %   105,613     31.7 %   93,460     40.4 %   94,834     39.3 % Other operating expenses   56,181     17.3 %   54,195     16.3 %   42,984     18.6 %   42,290     17.5 % Selling, general and administrative expenses   29,902     9.2 %   28,972     8.7 %   5,433     2.4 %   5,572     2.3 % Depreciation and amortization expense   20,107     6.2 %   19,475     5.8 %   13,531     5.9 %   13,663     5.7 % Impairments   285     0.1 %   —     — %   285     0.1 %   —     — % Total as reported   11,434     3.5 %   9,012     2.7 %   13,323     5.8 %   20,627     8.6 %                                   Adjustments                                                                   Net Sales   —         —         —         —       Cost of sales   —         —         —         —       Operating wage and fringe benefit expenses   —         (15 )       —         (15 )     Other operating expenses   —         (115 )       —         (115 )     Selling, general and administrative expenses   (3,924 )       (3,749 )       (318 )       (7 )     Depreciation and amortization expense   —         —         —         —       Impairments   —         —         —         —       Total Adjustments   3,924         3,879         318         137                                         Non-GAAP operating income                                                                   Net Sales   325,021         333,279         230,741         241,151       Cost of sales   102,709     31.6 %   116,012     34.8 %   61,725     26.8 %   64,165     26.6 % Operating wage and fringe benefit expenses   104,403     32.1 %   105,598     31.7 %   93,460     40.4 %   94,819     39.3 % Other operating expenses   56,181     17.3 %   54,080     16.2 %   42,984     18.6 %   42,175     17.5 % Selling, general and administrative expenses   25,978     8.0 %   25,223     7.6 %   5,115     2.3 %   5,565     2.3 % Depreciation and amortization expense   20,107     6.2 %   19,475     5.8 %   13,531     5.9 %   13,663     5.7 % Impairments   285     0.1 %   —     — %   285     0.1 %   —     — % Total non-GAAP operating income   $ 15,358     4.7 %   $ 12,891     3.9 %   $ 13,641     5.9 %   $ 20,764     8.6 %


Slide 35

Gaap to non-gaap reconciliation: Q2 Fiscal 2016 (in thousands) Three Months Ended   BEF Foods   Corporate and Other   October 23, 2015   % of Sales   October 24, 2014   % of Sales   October 23, 2015   October 24, 2014 Operating income (loss) as reported                                               Net Sales $ 94,280         $ 92,128         $ —     $ —   Cost of sales 40,984     43.5 %   51,847     56.3 %   —     —   Operating wage and fringe benefit expenses 10,943     11.7 %   10,779     11.7 %   —     —   Other operating expenses 13,197     14.0 %   11,905     12.9 %   —     —   Selling, general and administrative expenses 10,964     11.6 %   6,918     7.5 %   13,505     16,482   Depreciation and amortization expense 4,195     4.4 %   4,323     4.7 %   2,381     1,489   Impairments —     — %   —     — %   —     —   Total as Reported 13,997     14.8 %   6,356     6.9 %   (15,886 )   (17,971 )                         Adjustments                                               Net Sales —         —         —     —   Cost of sales —         —         —     —   Operating wage and fringe benefit expenses —         —         —     —   Other operating expenses —         —         —     —   Selling, general and administrative expenses (3,606 )       (17 )       —     (3,725 ) Depreciation and amortization expense —         —         —     —   Impairments —         —         —     —   Total adjustments 3,606         17         —     3,725                           Non-GAAP operating income (loss)                                               Net Sales 94,280         92,128         —     —   Cost of sales 40,984     43.5 %   51,847     56.3 %   —     —   Operating wage and fringe benefit expenses 10,943     11.7 %   10,779     11.7 %   —     —   Other operating expenses 13,197     14.0 %   11,905     12.9 %   —     —   Selling, general and administrative expenses 7,358     7.7 %   6,901     7.5 %   13,505     12,757   Depreciation and amortization expense 4,195     4.4 %   4,323     4.7 %   2,381     1,489   Impairments —     — %   —     — %   —     —   Total non-GAAP operating income (loss) $ 17,603     18.7 %   $ 6,373     6.9 %   $ (15,886 )   $ (14,246 )


Slide 36

Historical segment and “Corporate and Other” data: Q1 Fiscal 2015


Slide 37

Historical segment and “Corporate and Other” data: Q2 Fiscal 2015


Slide 38

Historical segment and “Corporate and Other” data: Q3 Fiscal 2015


Slide 39

Historical segment and “Corporate and Other” data: Q4 Fiscal 2015


Slide 40

Historical segment and “Corporate and Other” data: Fiscal 2014