Exhibit 12.1

IKON Office Solutions, Inc
Ratio of Earnings to Fixed Charges

	Fiscal Year Ended September 30
	2007		2006		2005		2004		2003		12/31/07		12/31/06
Earnings:
Income from continuing operations		114,487		106,249		73,195		88,309		127,406		14,973		27,337
Add:
Provision for income taxes		48,947		51,669		31,755		30,308		77,544		11,975		12,546
Fixed charges		90,940		99,007		118,140		171,878		232,028		22,660		22,404
Earnings, as adjusted (A)		254,374		256,925		223,090		290,495		436,978		49,608		62,287
Fixed charges:
Interest expense*		56,804		62,239		78,689		140,733		198,617		15,064		13,870
Estimated interest component of rental expense **		34,136		36,768		39,451		31,145		33,411		7,596		8,534
Total fixed charges (B)		90,940		99,007		118,140		171,878		232,028		22,660		22,404
Ratio (A)/(B)		2.8		2.6		1.9		1.7		1.9		2.2		2.8

*	Interest expense includes interest on both corporate and non-corporate debt
**	Estimated interest component approximates one-third of rental expense