XML 17 R5.htm IDEA: XBRL DOCUMENT v3.3.1.900
Statements of Cash Flows - USD ($)
6 Months Ended
Dec. 31, 2015
Dec. 31, 2014
Cash Flows from Operating Activities:    
Net income $ 1,492,957 $ 2,130,303
Adjustments to reconcile net income to net cash provided by operating activities:    
Excess tax benefits from share-based compensation (15,021) (26,835)
Stock-based compensation 52,249 26,058
Depreciation 218,021 227,753
ESOP compensation expense 224,175 208,678
Loss on disposal of assets 147 233
Deferred income tax expense 31,600 40,707
Changes in assets and liabilities:    
Decrease (increase) in trade receivable, net 2,656,012 (192,316)
(Increase) decrease in income taxes receivable (207,551) 677,238
Increase in inventories, net (121,508) (912,542)
Decrease in prepaid expenses and other current assets 100,561 115,436
(Decrease) increase in accounts payable (371,694) 150,252
Decrease in accrued salaries and wages (89,507) (240,224)
Decrease in vacation accrual (43,308) (160,543)
Decrease in ESOP payable (59,375) (48,750)
Decrease in other accrued expenses (100,541) (380,033)
Increase (decrease) in payroll and other taxes withheld 38,595 (5,829)
Increase in income taxes payable 12,305 26,835
Net cash provided by operating activities 3,818,117 1,636,421
Cash Flows from Investing Activities:    
Additions to property, plant and equipment (82,341) (54,050)
Purchase of investment securities (2,347,595) (1,427,174)
Proceeds from sale/maturity of investment securities 1,282,686 1,942,735
Net cash (used in) provided by investing activities (1,147,250) 461,511
Cash Flows from Financing Activities:    
Dividends on common stock (1,710,215) (1,132,317)
Purchase of treasury stock (355,418) (320,504)
Proceeds from exercise of stock options 67,558 9,000
Excess tax benefits from share-based compensation 15,021 26,835
Net cash used in financing activities (1,983,054) (1,416,986)
Increase in cash and cash equivalents 687,813 680,946
Cash and cash equivalents, beginning of period 8,859,405 9,556,891
Cash and cash equivalents, end of period 9,547,218 $ 10,237,837
Supplemental Schedule of Cash Flow Information:    
Income taxes paid $ 786,000