XML 38 R5.htm IDEA: XBRL DOCUMENT v2.4.1.9
Statements of Cash Flows (USD $)
9 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Cash Flows from Operating Activities:    
Net income $ 2,636,672us-gaap_NetIncomeLoss $ 1,866,089us-gaap_NetIncomeLoss
Adjustments to reconcile net income to net cash provided by operating activities:    
Excess tax benefits from share-based compensation (26,835)us-gaap_ExcessTaxBenefitFromShareBasedCompensationOperatingActivities (26,242)us-gaap_ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
Stock-based compensation 42,051us-gaap_ShareBasedCompensation 77,721us-gaap_ShareBasedCompensation
Depreciation 336,403us-gaap_Depreciation 333,354us-gaap_Depreciation
ESOP compensation expense 333,389us-gaap_EmployeeStockOwnershipPlanESOPCompensationExpense 427,987us-gaap_EmployeeStockOwnershipPlanESOPCompensationExpense
Loss on disposal of assets 233us-gaap_GainLossOnDispositionOfAssets 13us-gaap_GainLossOnDispositionOfAssets
Deferred income tax 63,715us-gaap_DeferredIncomeTaxExpenseBenefit 48,130us-gaap_DeferredIncomeTaxExpenseBenefit
Changes in assets and liabilities:    
(Increase) decrease in trade receivables, net (984,778)us-gaap_IncreaseDecreaseInAccountsReceivable 2,401,748us-gaap_IncreaseDecreaseInAccountsReceivable
Decrease (increase) in income tax receivable 774,880us-gaap_IncreaseDecreaseInIncomeTaxesReceivable (188,276)us-gaap_IncreaseDecreaseInIncomeTaxesReceivable
Increase in inventories (2,172,380)us-gaap_IncreaseDecreaseInInventories (567,843)us-gaap_IncreaseDecreaseInInventories
(Increase) decrease in prepaid expenses and other current assets (67,950)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets 86,674us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
Increase in accounts payable 959,648us-gaap_IncreaseDecreaseInAccountsPayable 32,059us-gaap_IncreaseDecreaseInAccountsPayable
Decrease in accrued salaries, wages and commissions (104,707)us-gaap_IncreaseDecreaseInAccruedSalaries (17,415)us-gaap_IncreaseDecreaseInAccruedSalaries
Decrease in vacation accrual (48,633)us-gaap_IncreaseDecreaseInEmployeeRelatedLiabilities (1,295)us-gaap_IncreaseDecreaseInEmployeeRelatedLiabilities
Decrease in ESOP payable (73,125)us-gaap_IncreaseDecreaseInOtherEmployeeRelatedLiabilities (204,166)us-gaap_IncreaseDecreaseInOtherEmployeeRelatedLiabilities
Decrease in other accrued expenses (437,007)us-gaap_IncreaseDecreaseInOtherAccruedLiabilities (455,801)us-gaap_IncreaseDecreaseInOtherAccruedLiabilities
(Decrease) increase in payroll & other taxes withheld and accrued (1,010)us-gaap_IncreaseDecreaseInPropertyAndOtherTaxesPayable 9,087us-gaap_IncreaseDecreaseInPropertyAndOtherTaxesPayable
Increase (decrease) in income taxes payable 26,835us-gaap_IncreaseDecreaseInAccruedIncomeTaxesPayable (404,221)us-gaap_IncreaseDecreaseInAccruedIncomeTaxesPayable
Net cash provided by operating activities 1,257,401us-gaap_NetCashProvidedByUsedInOperatingActivities 3,417,603us-gaap_NetCashProvidedByUsedInOperatingActivities
Cash Flows from Investing Activities:    
Additions to property, plant & equipment (162,822)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (659,762)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Proceeds from loan receivable    25,194us-gaap_ProceedsFromCollectionOfLoansReceivable
Purchase of investment securities (2,599,572)us-gaap_PaymentsToAcquireAvailableForSaleSecurities (2,311,639)us-gaap_PaymentsToAcquireAvailableForSaleSecurities
Proceeds from sale/maturity of investment securities 3,262,397us-gaap_ProceedsFromSaleAndMaturityOfAvailableForSaleSecurities 1,535,000us-gaap_ProceedsFromSaleAndMaturityOfAvailableForSaleSecurities
Net cash provided by (used in) investing activities 500,003us-gaap_NetCashProvidedByUsedInInvestingActivities (1,411,207)us-gaap_NetCashProvidedByUsedInInvestingActivities
Cash Flows from Financing Activities:    
Dividends on common stock (1,698,306)us-gaap_DividendsCommonStockCash (3,918,205)us-gaap_DividendsCommonStockCash
Purchase of treasury stock (320,504)us-gaap_PaymentsForRepurchaseOfCommonStock   
Proceeds from exercise of stock options 115,556us-gaap_ProceedsFromStockOptionsExercised 257,465us-gaap_ProceedsFromStockOptionsExercised
Excess tax benefits from share-based compensation 26,835us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities 26,242us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
Net cash used in financing activities (1,876,419)us-gaap_NetCashProvidedByUsedInFinancingActivities (3,634,498)us-gaap_NetCashProvidedByUsedInFinancingActivities
Decrease in cash and cash equivalents (119,015)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (1,628,102)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents, beginning of period 9,556,891us-gaap_CashAndCashEquivalentsAtCarryingValue 9,888,628us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents, end of period 9,437,876us-gaap_CashAndCashEquivalentsAtCarryingValue 8,260,526us-gaap_CashAndCashEquivalentsAtCarryingValue
Supplemental Schedule of Cash Flow Information:    
Income taxes paid $ 59,000us-gaap_IncomeTaxesPaid $ 1,257,200us-gaap_IncomeTaxesPaid