XML 39 R5.htm IDEA: XBRL DOCUMENT v2.4.1.9
Statements of Cash Flows (Unaudited) (USD $)
6 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Cash Flows From Operating Activities:    
Net income $ 2,130,303us-gaap_NetIncomeLoss $ 1,160,059us-gaap_NetIncomeLoss
Adjustments to reconcile net income to net cash provided by operating activities:    
Excess tax benefits from share-based compensation (26,835)us-gaap_ExcessTaxBenefitFromShareBasedCompensationOperatingActivities (26,242)us-gaap_ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
Stock-based compensation 26,058us-gaap_ShareBasedCompensation 52,243us-gaap_ShareBasedCompensation
Depreciation 227,753us-gaap_Depreciation 218,056us-gaap_Depreciation
ESOP compensation expense 208,678us-gaap_EmployeeStockOwnershipPlanESOPCompensationExpense 283,663us-gaap_EmployeeStockOwnershipPlanESOPCompensationExpense
Loss on disposal of assets 233us-gaap_GainLossOnDispositionOfAssets 13us-gaap_GainLossOnDispositionOfAssets
Deferred income tax 40,707us-gaap_DeferredIncomeTaxExpenseBenefit 32,669us-gaap_DeferredIncomeTaxExpenseBenefit
Changes in assets and liabilities:    
(Increase) decrease in trade receivable, net (192,316)us-gaap_IncreaseDecreaseInAccountsReceivable 2,875,613us-gaap_IncreaseDecreaseInAccountsReceivable
Decrease (increase) in income tax receivable 677,238us-gaap_IncreaseDecreaseInIncomeTaxesReceivable (442,540)us-gaap_IncreaseDecreaseInIncomeTaxesReceivable
(Increase) decrease in inventories (912,542)us-gaap_IncreaseDecreaseInInventories 9,943us-gaap_IncreaseDecreaseInInventories
Decrease in prepaid expenses and other current assets 115,436us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets 222,530us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
Increase (decrease) in accounts payable 150,252us-gaap_IncreaseDecreaseInAccountsPayable (427,474)us-gaap_IncreaseDecreaseInAccountsPayable
Decrease in accrued salaries, wages and commissions (240,224)us-gaap_IncreaseDecreaseInAccruedSalaries (73,945)us-gaap_IncreaseDecreaseInAccruedSalaries
Decrease in vacation accrual (160,543)us-gaap_IncreaseDecreaseInEmployeeRelatedLiabilities (63,695)us-gaap_IncreaseDecreaseInEmployeeRelatedLiabilities
Decrease in ESOP payable (48,750)us-gaap_IncreaseDecreaseInOtherEmployeeRelatedLiabilities (174,999)us-gaap_IncreaseDecreaseInOtherEmployeeRelatedLiabilities
Decrease in other accrued expenses (380,033)us-gaap_IncreaseDecreaseInOtherAccruedLiabilities (353,633)us-gaap_IncreaseDecreaseInOtherAccruedLiabilities
Decrease in payroll & taxes withheld and accrued (5,829)us-gaap_IncreaseDecreaseInPropertyAndOtherTaxesPayable (50,891)us-gaap_IncreaseDecreaseInPropertyAndOtherTaxesPayable
Increase (decrease) in income taxes payable 26,835us-gaap_IncreaseDecreaseInAccruedIncomeTaxesPayable (404,221)us-gaap_IncreaseDecreaseInAccruedIncomeTaxesPayable
Net cash provided by operating activities 1,636,421us-gaap_NetCashProvidedByUsedInOperatingActivities 2,837,149us-gaap_NetCashProvidedByUsedInOperatingActivities
Cash Flows From Investing Activities:    
Additions to property, plant and equipment (54,050)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (624,785)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Proceeds from loan receivable    21,567us-gaap_ProceedsFromCollectionOfLoansReceivable
Purchase of investment securities (1,427,174)us-gaap_PaymentsToAcquireAvailableForSaleSecurities (1,619,207)us-gaap_PaymentsToAcquireAvailableForSaleSecurities
Proceeds from sale/maturity of investment securities 1,942,735us-gaap_ProceedsFromSaleAndMaturityOfAvailableForSaleSecurities 830,000us-gaap_ProceedsFromSaleAndMaturityOfAvailableForSaleSecurities
Net cash provided by (used in) investing activities 461,511us-gaap_NetCashProvidedByUsedInInvestingActivities (1,392,425)us-gaap_NetCashProvidedByUsedInInvestingActivities
Cash Flows From Financing Activities:    
Dividends on common stock (1,132,317)us-gaap_DividendsCommonStockCash (3,357,828)us-gaap_DividendsCommonStockCash
Purchase of treasury stock (320,504)us-gaap_PaymentsForRepurchaseOfCommonStock   
Proceeds from exercise of stock options 9,000us-gaap_ProceedsFromStockOptionsExercised 215,553us-gaap_ProceedsFromStockOptionsExercised
Excess tax benefits from share-based compensation 26,835us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities 26,242us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
Net cash used in financing activities (1,416,986)us-gaap_NetCashProvidedByUsedInFinancingActivities (3,116,033)us-gaap_NetCashProvidedByUsedInFinancingActivities
Increase (decrease) in cash and cash equivalents 680,946us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (1,671,309)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents, beginning of period 9,556,891us-gaap_CashAndCashEquivalentsAtCarryingValue 9,888,628us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents, end of period 10,237,837us-gaap_CashAndCashEquivalentsAtCarryingValue 8,217,319us-gaap_CashAndCashEquivalentsAtCarryingValue
Supplemental Schedule of Cash Flow Information:    
Income taxes paid    $ 1,257,200us-gaap_IncomeTaxesPaid