XML 35 R5.htm IDEA: XBRL DOCUMENT v2.4.0.8
Statements of Cash Flows (Unaudited) (USD $)
3 Months Ended
Sep. 30, 2014
Sep. 30, 2013
Cash Flows From Operating Activities:    
Net income $ 911,221 $ 1,048,907
Adjustments to reconcile net income to net cash provided by operating activities:    
Excess tax benefits from share-based compensation (23,074) (21,476)
Stock-based compensation 13,029 26,765
Depreciation 115,911 106,318
ESOP compensation expense 111,191 130,428
Loss on disposal of assets 129   
Deferred income tax 20,354 16,220
Changes in assets and liabilities:    
(Increase) decrease in trade receivable, net (838,678) 2,084,029
Decrease (increase) in income taxes receivable 274,879 (310,697)
Increase in inventories, net (14,659) (218,188)
(Increase) decrease in prepaid expenses and other current assets (21,748) 71,603
Increase in accounts payable 742,429 181,499
(Decrease) increase in accrued salaries, wages and commissions (15,486) 134,805
Decrease in vacation accrual (153,112) (51,831)
Decrease in ESOP payable (24,375) (29,167)
Decrease in other accrued expenses (425,947) (359,783)
(Decrease) increase in payroll & other taxes withheld and accrued (6,544) 6,133
Increase (decrease) in income taxes payable 23,074 (408,987)
Net cash provided by operating activities 688,594 2,406,578
Cash Flows From Investing Activities:    
Additions to property, plant and equipment (18,588) (328,311)
Proceeds from loan receivable    10,744
Purchase of investment securities (445,493) (289,087)
Proceeds from sale/maturity of investment securities 861,371 290,000
Net cash provided by (used in) investing activities 397,290 (316,654)
Cash Flows From Financing Activities:    
Dividends on common stock (567,853) (558,898)
Purchase of treasury stock (234,834)   
Proceeds from exercise of stock options 9,000 166,307
Excess tax benefits from share-based compensation 23,074 21,476
Net cash used in financing activities (770,613) (371,115)
Increase in cash and cash equivalents 315,271 1,718,809
Cash and cash equivalents, beginning of year 9,556,891 9,888,628
Cash and cash equivalents, end of year 9,872,162 11,607,437
Supplemental Schedule of Cash Flow Information:    
Income taxes paid    $ 1,107,200