XML 28 R5.htm IDEA: XBRL DOCUMENT v2.4.0.8
Statements of Cash Flows (Unaudited) (USD $)
3 Months Ended
Sep. 30, 2013
Sep. 30, 2012
Cash Flows From Operating Activities:    
Net income $ 1,048,907 $ 1,280,718
Adjustments to reconcile net income to net cash provided by operating activities:    
Excess tax benefits from share-based compensation (21,476) (11,163)
Stock-based compensation 26,765 32,965
Depreciation 106,318 104,539
ESOP compensation expense 130,428 139,701
Loss on disposal of assets    5,288
Deferred income tax 16,220 (32,219)
Changes in assets and liabilities:    
Decrease (increase) in trade receivable, net 2,084,029 (971,552)
Increase in income taxes receivables (310,697) (40,707)
Increase in inventories, net (218,188) (267,443)
Decrease in prepaid expenses and other current assets 71,603 30,181
Increase in accounts payable 181,499 92,252
Increase in accrued salaries, wages and commissions 134,805 64,746
Decrease in vacation accrual (51,831) (100,451)
Decrease in ESOP payable (29,167) (30,750)
Decrease in other accrued expenses (359,783) (203,089)
Increase in payroll and other taxes withheld and accrued 6,133 5,742
Decrease in income taxes payable (408,987) (62,433)
Net cash provided by operating activities 2,406,578 36,325
Cash Flows From Investing Activities:    
Additions to property, plant and equipment (328,311) (72,187)
Proceeds from loan receivable 10,744 10,426
Purchase of investment securities (289,087) (1,621,921)
Proceeds from sale/maturity of investment securities 290,000 1,499,766
Net cash used in investing activities (316,654) (183,916)
Cash Flows From Financing Activities:    
Sale of treasury stock    66,102
Dividends on common stock (558,898) (492,245)
Purchase of treasury stock    (50,566)
Proceeds from exercise of stock options 166,307 67,904
Excess tax benefits from share-based compensation 21,476 11,163
Net cash used in financing activities (371,115) (397,642)
Increase (decrease) in cash and cash equivalents 1,718,809 (545,233)
Cash and cash equivalents, beginning of year 9,888,628 11,523,424
Cash and cash equivalents, end of year 11,607,437 10,978,191
Supplemental Schedule of Cash Flow Information:    
Income taxes paid $ 1,107,200 $ 630,000