XML 32 R5.htm IDEA: XBRL DOCUMENT v2.4.0.6
Statements of Cash Flows (Unaudited) (USD $)
3 Months Ended
Sep. 30, 2012
Sep. 30, 2011
Cash Flows From Operating Activities:    
Net income $ 1,280,718 $ 926,904
Adjustments to reconcile net income to net cash provided by operating activities:    
Excess tax benefits from share-based compensation (11,163) (39,028)
Stock-based compensation 32,965 16,316
Depreciation 104,539 108,248
ESOP compensation expense 139,701 127,761
Loss on disposal of assets 5,288 79
Deferred income tax benefit (32,219) (26,320)
Changes in assets and liabilities:    
(Increase) decrease in trade receivable, net (971,552) 967,899
Increase in income taxes receivables (40,707) (75,875)
Increase in inventories (267,443) (284,141)
Decrease in prepaid expenses and other current assets 30,181 60,543
Increase in accounts payable 92,252 159,583
Increase in accrued salaries, wages and commissions 64,746 51,829
Decrease in vacation accrual (100,451) (37,203)
Decrease in ESOP payable (30,750) (35,438)
Decrease in other accrued expenses (203,089) (50,305)
Increase in payroll and other taxes withheld and accrued 5,742 2,639
Decrease in income taxes payable (62,433) (238,718)
Net cash provided by operating activities 36,325 1,634,773
Cash Flows From Investing Activities:    
Additions to property, plant and equipment (72,187) (40,370)
Proceeds from loan receivable 10,426 10,118
Purchase of investment securities (1,621,921) (1,611,980)
Proceeds from maturity of investment securities 1,499,766 1,010,000
Net cash used in investing activities (183,916) (632,232)
Cash Flows From Financing Activities:    
Sale of treasury stock 66,102 58,974
Dividends on common stock (492,245) (487,303)
Purchase of treasury stock (50,566)   
Proceeds from exercise of stock options 67,904 27,344
Excess tax benefits from share-based compensation 11,163 39,028
Net cash used in financing activities (397,642) (361,957)
(Decrease) Increase in cash and cash equivalents (545,233) 640,584
Cash and cash equivalents, beginning of year 11,523,424 9,695,811
Cash and cash equivalents, end of year 10,978,191 10,336,395
Supplemental Schedule of Cash Flow Information:    
Income taxes paid $ 630,000 $ 710,000