XML 23 R5.htm IDEA: XBRL DOCUMENT v2.3.0.15
Statements of Cash Flows (Unaudited) (USD $)
3 Months Ended
Sep. 30, 2011
Sep. 30, 2010
Cash Flows From Operating Activities:  
Net income$ 926,904$ 753,539
Adjustments to reconcile net income to net cash provided by operating activities:  
Excess tax benefits from share-based compensation(39,028)(4,488)
Stock-based compensation16,31616,040
Depreciation108,248113,645
ESOP compensation expense127,761107,033
Loss on disposal of assets79 
Deferred income tax benefit(26,320)9,452
Changes in assets and liabilities:  
Decrease in trade receivable, net967,8991,458,295
Increase in income taxes receivables(75,875)(88,991)
Increase in inventories(284,141)(248,205)
Decrease (increase) in prepaid expenses and other current assets60,543(49,417)
Increase (decrease) in accounts payable159,583(426,338)
Increase in accrued salaries, wages and commissions51,82932,038
Decrease in vacation accrual(37,203)(34,781)
Decrease in ESOP payable(35,438)(40,312)
Decrease in other accrued expenses(50,305)(143,458)
Increase (decrease) in payroll and other taxes withheld and accrued2,639(4,367)
Decrease in income taxes payable(238,718)(10,305)
Net cash provided by operating activities1,634,7731,439,380
Cash Flows From Investing Activities:  
Additions to property, plant and equipment(40,370)(107,247)
Proceeds from loan receivable10,1184,600
Purchase of investment securities(1,611,980)(1,778,000)
Maturity of investment securities1,010,0004,128,000
Net cash (used in) provided by investing activities(632,232)2,247,353
Cash Flows From Financing Activities:  
Sale of treasury stock58,97412,081
Dividends on common stock(487,303)(481,800)
Proceeds from exercise of stock options27,34479,660
Excess tax benefits from share-based compensation39,0284,488
Net cash used in financing activities(361,957)(385,571)
Increase in cash and cash equivalents640,5843,301,162
Cash and cash equivalents, beginning of period9,695,8114,475,066
Cash and cash equivalents, end of period10,336,3957,776,228
Supplemental Schedule of Cash Flow Information:  
Income taxes paid$ 710,000$ 386,000