XML 35 R21.htm IDEA: XBRL DOCUMENT v3.10.0.1
Operating Segment and Geographic Information
12 Months Ended
Dec. 29, 2018
Segment Reporting [Abstract]  
Segment Reporting Disclosure [Text Block]
Note 13 — Operating Segment and Geographic Information
 
The following table presents certain operating
segment
information.
 
In Thousands
 
2018
 
 
2017
 
 
2016
 
 
 
 
 
 
 
 
 
 
 
Sporting Goods
 
 
 
 
 
 
 
 
 
 
 
 
Net revenue
 
$
175,780
 
 
$
177,333
 
 
$
171,662
 
Operating income
 
 
13,999
 
 
 
15,600
 
 
 
15,731
 
Interest expense
 
 
427
 
 
 
975
 
 
 
802
 
Provision for taxes
 
 
3,739
 
 
 
6,134
 
 
 
6,173
 
Net income
 
 
9,869
 
 
 
8,626
 
 
 
8,774
 
Identifiable assets
 
 
142,490
 
 
 
130,388
 
 
 
125,780
 
Depreciation & amortization
 
 
3,857
 
 
 
3,910
 
 
 
5,244
 
Capital expenditures
 
 
2,818
 
 
 
2,745
 
 
 
2,653
 
 
 
 
 
 
 
 
 
 
 
 
 
 
All Other
 
 
 
 
 
 
 
 
 
 
 
 
Net revenue
 
 
 
 
 
 
 
 
 
Operating loss
 
 
(182
)
 
 
(1,000
)
 
 
(1,148
)
Interest expense (income)
 
 
 
 
 
(171
)
 
 
32
 
Provision (benefit) for taxes
 
 
2,261
 
 
 
(4,678
)
 
 
(2,124
)
Net income
 
 
10,573
 
 
 
5,435
 
 
 
2,719
 
Identifiable assets
 
 
7,037
 
 
 
25,717
 
 
 
24,981
 
Non-marketable equity investments (equity method)
 
 
 
 
 
20,278
 
 
 
19,030
 
Depreciation & amortization
 
 
 
 
 
 
 
 
 
Capital expenditures
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total
 
 
 
 
 
 
 
 
 
 
 
 
Net revenue
 
 
175,780
 
 
 
177,333
 
 
 
171,662
 
Operating income
 
 
13,817
 
 
 
14,600
 
 
 
14,583
 
Interest expense
 
 
427
 
 
 
804
 
 
 
834
 
Provision for taxes
 
 
6,000
 
 
 
1,456
 
 
 
4,049
 
Net income
 
 
20,442
 
 
 
14,061
 
 
 
11,493
 
Identifiable assets
 
 
149,527
 
 
 
156,105
 
 
 
150,761
 
Non-marketable equity investments (equity method)
 
 
 
 
 
20,278
 
 
 
19,030
 
Depreciation & amortization
 
 
3,857
 
 
 
3,910
 
 
 
5,244
 
Capital expenditures
 
 
2,818
 
 
 
2,745
 
 
 
2,653
 
 
Each operating segment is individually managed and has separate financial results that are reviewed by the Company’s management. There were no changes to the composition of segments in 2018. The accounting policies of the reportable segments are the same as those described in the summary of significant accounting policies.
 
The Sporting Goods segment consists of home entertainment products such as table tennis tables and accessories; basketball goals; pool tables and accessories; outdoor playsets; soccer and hockey tables; archery equipment and accessories; and fitness, arcade and darting products. Customers include retailers, dealers and wholesalers located throughout North America, Europe and the rest of the world.
 
All Other consist of general and administrative expenses not specifically related to the operating business segments and included investment income from equity investments.
 
Interest expense is allocated to operating segments based on working capital usage and the provision for taxes is allocated based on a combined federal and state statutory rate of 27.5% adjusted for actual taxes on foreign income. Permanent tax adjustments and timing differences are included in the all other segment.
 
Identifiable assets are principally those assets used in each segment. The assets in the all other segment are principally cash and cash equivalents; deferred tax assets; and investments.
 
During 2018, 2017 and 2016, the Company had one customer, Amazon.com, Inc., that accounted for approximately 19%, 18% and 13%, respectively of the Company’s revenues.
During 2018, 2017 and 2016 the Company had another customer, Dick’s Sporting Goods, which accounted for approximately 13%
, 17% and 18%, respectively, of the Company’s revenues.
 
As of December 29, 2018, the Company had approximately 14% and 24% of its total accounts receivable with Dick’s Sporting Goods and Amazon.com, Inc., respectively. As of December 30, 2017, the Company had approximately 22% and 25% of its total accounts receivable with Dick’s Sporting Goods and Amazon.com, Inc., respectively.
 
As of December 29, 2018, approximately 27 employees of the Company's labor force were covered by a collective bargaining agreement that expires May 1, 2021.
 
Raw materials for Escalade’s various product lines consist of wood, tempered glass, particle board, standard grades of steel and steel tubing, aluminum, engineering plastics, fiberglass and packaging materials. Escalade relies upon domestic, Mexico, and Asian suppliers for these materials and upon various Asian manufacturers for many of its products.
 
Net sales are attributed to country based on location of customer and are for continuing operations. Net sales by geographic region/country were as follows:
 
In Thousands
 
2018
 
 
2017
 
 
2016
 
 
 
 
 
 
 
 
 
 
 
North America
 
$
172,656
 
 
$
175,065
 
 
$
168,998
 
Europe
 
 
965
 
 
 
974
 
 
 
1,302
 
Other
 
 
2,159
 
 
 
1,294
 
 
 
1,362
 
 
 
$
175,780
 
 
$
177,333
 
 
$
171,662
 
 
Identified assets by geographic region/country were as follows:
 
In Thousands
 
2018
 
 
2017
 
 
2016
 
 
 
 
 
 
 
 
 
 
 
North America
 
$
149,527
 
 
$
156,105
 
 
$
150,761
 
Europe
 
 
 
 
 
 
 
 
 
 
 
$
149,527
 
 
$
156,105
 
 
$
150,761