-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, PTHdk4OW1b0WeSzAaoD5NCjGGHqmJlfEwqMAoHjWy4/cG1MZZkf0IviWpyE8h6mk 7/t6cFQpNt41Xz9wWKPmsA== 0001047469-03-036105.txt : 20031105 0001047469-03-036105.hdr.sgml : 20031105 20031105130307 ACCESSION NUMBER: 0001047469-03-036105 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 2 CONFORMED PERIOD OF REPORT: 20031105 ITEM INFORMATION: ITEM INFORMATION: Financial statements and exhibits FILED AS OF DATE: 20031105 FILER: COMPANY DATA: COMPANY CONFORMED NAME: EQUITY OIL CO CENTRAL INDEX KEY: 0000033325 STANDARD INDUSTRIAL CLASSIFICATION: CRUDE PETROLEUM & NATURAL GAS [1311] IRS NUMBER: 870129795 STATE OF INCORPORATION: CO FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 000-00610 FILM NUMBER: 03978550 BUSINESS ADDRESS: STREET 1: P O BOX 959 CITY: SALT LAKE CITY STATE: UT ZIP: 84110 BUSINESS PHONE: 8015213515 MAIL ADDRESS: STREET 1: P O BOX 959 CITY: SALT LAKE CITY STATE: UT ZIP: 84110 8-K 1 a2122060z8-k.htm 8-K
QuickLinks -- Click here to rapidly navigate through this document

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 8-K

CURRENT REPORT
Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

Date of Report (Date of earliest event reported):
November 5, 2003

EQUITY OIL COMPANY
(Exact name of registrant as specified in its charter)

Colorado   0-610   87-0129795
(State or other jurisdiction of
incorporation or organization)
  (Commission
File Humber)
  (I.R.S. Employer
Identification Number)

 

 

 

 

 
10 West Broadway, Suite 806
Salt Lake City, UT
  84101
(Address of principal executive offices)   (Zip Code)

(801) 521-3515
Registrant's telephone number, including area code

This report contains 3 pages.


Item 7. Financial Statements and Exhibits.

(c)
Exhibits.

99.1
Press Release of Equity Oil Company dated November 5, 2003


Item 12. Results of Operations and Financial Condition.

        Pursuant to Securities and Exchange Commission Release No. 33-8216 dated March 27, 2003, the following information is being furnished under Item 12 of Form 8-K. The information in this Form 8-K, including Exhibit 99.1 attached hereto, shall not be deemed "filed" for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, and shall not be incorporated by reference into any filing of the company under the Securities Act of 1933, as amended, except as shall be expressly set forth by specific reference in such filing.

        On November 5, 2003, Equity Oil Company issued a press release announcing financial results for the quarter ended September 30, 2003 which includes non-GAAP financial measures. A copy of the press release is attached hereto as Exhibit 99.1.


SIGNATURES

        Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.


Dated: November 5, 2003

 

EQUITY OIL COMPANY

 

 

By:

 

/s/  
PAUL M. DOUGAN      
Name: Paul M. Dougan
Title: President and Chief Executive Officer



QuickLinks

SIGNATURES
EX-99.1 3 a2122060zex-99_1.htm EX 99.1
QuickLinks -- Click here to rapidly navigate through this document

Exhibit 99.1

[Equity Oil Letterhead]

NEWS RELEASE
RELEASED AT 7:00 AM MST November 5, 2003

CONTACTS:   Paul Dougan, President
Dave Donegan, Vice President
(801) 521-3515


EQUITY OIL REPORTS THIRD QUARTER AND NINE MONTHS RESULTS

        SALT LAKE CITY—(PR Newswire)—November 5, 2003—Equity Oil Company (NASDAQ NM: EQTY) today reported results for the nine months and the three months ending September 30, 2003.

        Total revenues for the third quarter of 2003 were $6.7 million compared to $6.1 million for the same period in 2002. Net income for the quarter was $576,518 or five cents per share versus $912 or zero cents per share in 2002. Equity's EBITDAX (earnings from continuing operations before income taxes, interest, accretion expense, depreciation and amortization, 3-D costs and exploration expenses) for the quarter was $3.3 million, a 5% increase from the $3.2 million reported in the third quarter 2002. EBITDAX is a common calculation used in the oil and gas industry. Refer to the table below for reconciliation of EBITDAX to net income and the company's 2002 annual report for previous year's comparisons and a definition. Higher commodity prices combined with significant reductions in depreciation expense, exploration expense and interest expense were primarily responsible for the improvement in net income. Income from continuing operations of $576,518 compared to a loss from continuing operations of $103,864 in the third quarter of 2002.

        Equity posted net income of $1.6 million or thirteen cents per share for the first nine months of 2003. This compares to net income of $903,937, or seven cents per share for the same period in 2002. The improved results were primarily driven by higher commodity prices. The 2003 net income includes two non-recurring items: income from and gain on the sale of certain Canadian assets totaling $745,209 net of income taxes, and a non-cash loss of $1.1 million, net of income tax benefit, from the adoption of FAS 143 Accounting for Asset Retirement Obligations. In 2002 net income included income from the sold properties net of taxes of $306,005.

        Equity reported income from continuing operations for the first nine months of 2003 of $1.9 million, or 16 cents per diluted share. This compares to the same period in 2002 income from continuing operations of $597,932, or five cents per diluted common share. Total revenues for the first nine months of 2003 were $20.3 million compared to total revenues of $16.6 million for the same period last year. The first nine months revenues were reduced $2.7 million for amounts paid under Equity's hedging agreements.

        Equity's EBITDAX for the first nine months was $9.9 million, an increase of 21% over 2002 comparable EBITDAX of $8.2 million.

        The amount owing on Equity's revolving credit facility on September 30, 2003 was $29 million, down 16% from 2002's year end balance of $34.5 million. The company's current interest rate for its revolving credit facility averages 3.39%. Equity's interest coverage ratio, (the number of times net cash from operations covers interest expense) is 9.9 times. Using EBITDAX, the ratio is 11.9 times.

Production and Operations

        For the first nine months of 2003, oil production of 427,000 barrels was down from 456,000 barrels in 2002. The 2002 production included approximately 18,000 barrels of oil from Canadian properties that were sold in February 2003. Natural gas production for the first nine months of 2003 was 2.5 billion cubic feet (Bcf) compared to 3.0 Bcf in 2002.

        Oil production for the third quarter of 2003 was 139,000 barrels as compared to 156,000 barrels for the third quarter 2002. The 2002 production included approximately 6,000 barrels of oil from Canadian properties that were sold in February 2003. This production decline is attributable to a normal decline on the Company's properties as they mature. Natural gas production in the third quarter 2003 was 779 million cubic feet (MMcf), versus 1,200 MMcf in the third quarter of 2002. Gas production from the Sacramento Basin properties has declined since the properties were acquired in 2002. This reflects a combination of normal production declines coupled with the company's decision to limit production from certain wells in order to extend their economic life and maximize ultimate recovery.

        During the third quarter 2003 the company conducted two recompletions on wells in the Todhunters Lake Field in Yolo County, California, for a total of six recompletions in the field this year. The recompletions were all successful and collectively added incremental production of 1.6 MMcf per day.

        During the third quarter the company and its partners reported that the FH Petroleum #1-3BR was drilled and completed as a vertical Nisku Formation discovery well in Golden Valley County, North Dakota. This well has been producing at the rate of 120 barrels per day (gross). In September, 2003 the FH Petroleum #11-10 Shieffer began drilling in the section just south of the #1-3BR as a horizontal test of the same productive formation. As of September 30, 2003, the #11-10 was drilling in the vertical section of the well. Subsequent to the end of the quarter the well reached its horizontal total depth and is being completed as an oil discovery. Both the #1-3BR and the #11-10 Shieffer were drilled to test geologic concepts on the company's Roosevelt Creek Area proprietary 3-D project in the Williston Basin of North Dakota. Equity has a 25% working interest in both of these wells.

        The company is continuing its polymer injection water shut-off treatment program in the Big Horn Basin of Wyoming. The company treated two wells in the Torchlight Field in the third quarter 2003 which will be tested in the fourth quarter. The three wells that were treated in the second quarter have added incremental production of 63 barrels of oil per day.

        The company received an average price of $26.42 per barrel for crude oil and $3.86 per Mcf for natural gas during the quarter. The prices received are net of payments made under hedging agreements. Currently, the company has no hedges in place for its oil production. Equity has two hedges in place for its natural gas, both of which are costless collars. One contract expires in April 2004 for 5,000 MMBtu per day with a floor of $3.00 per MMBtu and a ceiling of $4.43 per MMBtu; the second contract for 1,000 MMBtu per day with a floor of $3.50 and a ceiling of $4.915 per MMBtu expires on December 31, 2003. All production is sold at spot prices, plus or minus certain differentials for commodity quality and transportation costs.

Other Matters

        As previously announced, Equity has retained Petrie Parkman & Co. to assist the Company in evaluating strategic alternatives, including a potential merger or sale of the Company. There can be no assurance that a transaction will be entered into or completed as a result of this process.

About Equity Oil Company

        According to Oil & Gas Journal, Equity Oil Company is the 91st largest independent oil and gas exploration and production company. The company's operations are focused in hydrocarbon-rich basins in California, Colorado, North Dakota and Wyoming. Predominately an oil producer prior to 2002, natural gas reserves grew by 121% in 2002 and natural gas production increased by 181%. Equity's headquarters are in Salt Lake City, Utah with technical and operating offices in Denver, Colorado and Cody, Wyoming. The company's stock trades as EQTY on the NASDAQ National Markets System.

Forward Looking Statement

        Certain of the statements set forth in this release regarding estimated or anticipated 2003 results, drilling and operating plans and estimated or anticipated production volumes are forward-looking and based upon assumptions and anticipated results that are subject to numerous uncertainties. Actual results may vary significantly from those anticipated due to many factors, including drilling results, oil and gas prices, industry conditions, the prices of goods and services, the availability of drilling rigs and other support services and the availability of capital resources, labor conditions and other factors set forth in our Annual Report on Form 10-K for the year ended December 31, 2002. In addition, the drilling of oil and gas wells and the production of hydrocarbons are subject to governmental regulations and operating risks.

        Operational and Financial Tables follow

Equity Oil Company
(and Consolidated Subsidiaries)

PRODUCTION, PRICE DATA AND UNIT ANALYSIS

 
  Quarter Ended Sept 30, 2003
  Nine Months ending Sept 30, 2003
 
 
  2003
  2002
  2003
  2002
 
Oil (MBbL)     139     156     427     456  
Gas (MMcf)     779     1,200     2,541     3,000  
   
 
 
 
 
Total production (MBOE)     268.8     356     850.5     956  
   
 
 
 
 
Average oil price/BBL*   $ 26.42   $ 24.53   $ 25.24   $ 21.41  
Average gas price/Mcf*   $ 3.86   $ 1.99   $ 3.61   $ 2.22  
Average price/BOE*   $ 24.94   $ 18.18   $ 23.63   $ 17.16  
Unit Margin Analysis, per BOE                          
Total revenues   $ 24.99   $ 17.78   $ 23.88   $ 17.34  
Lease operating costs     (7.98 )   (5.87 )   (7.69 )   (5.91 )
G&A     (2.99 )   (1.70 )   (2.93 )   (1.83 )
   
 
 
 
 
Gross Profit     14.02     10.21     13.26     9.60  
Interest expense     (.94 )   (1.22 )   (.99 )   (.84 )
   
 
 
 
 
Cash flow   $ 13.08   $ 8.99   $ 12.27   $ 8.76  
   
 
 
 
 
DD&A   $ 6.88   $ 5.90   $ 6.67   $ 5.64  
   
 
 
 
 

*
Includes the effects of hedging

INCOME STATEMENT DATA

 
  Quarter Ended Sept. 30,
  Nine Months Ended Sept 30,
 
  2003
  2002
  2003
  2002
 
  (In thousands, except per share data)

Revenues                        
Oil and gas sales   $ 6,704   $ 6,036   $ 20,101   $ 16,414
Other income     15     70     213     169
   
 
 
 
Total revenues     6,719     6,106     20,314     16,583
   
 
 
 
Expenses                        
Leasehold operating costs     2,147     2,016     6,541     5,654
Depreciation, depletion & amortization     1,850     2,100     5,675     5,400
3-D seismic     6         18     15
Exploration     246     783     400     908
General and administrative     806     605     2,489     1,745
Production and exploration overhead     423     314     1,300     966
Accretion expense     68         204    
Interest     253     433     842     804
   
 
 
 
Total expenses     5,799     6,251     17,469     15,492
   
 
 
 
Income from continuing operations before income taxes     920     (145 )   2,845     1,091
Provision for income taxes     343     (41 )   973     493
   
 
 
 
Income from continuing operations     577     (104 )   1,872     598
Discontinued operations, net of income taxes                        
Income from operations of properties sold         105     90     306
Gain on sale of properties             655    
   
 
 
 
Income before effect of accounting change     577     1     2,617     904
Cumulative effect of accounting change             (1,061 )  
   
 
 
 
Net income   $ 577   $ 1   $ 1,556   $ 904
   
 
 
 
SHARE INFORMATION                        
Basic net income per common share   $ .05   $ .00   $ .13   $ .07
   
 
 
 
Basic weighted average shares outstanding     12,015     12,046     12,014     12,396
Diluted weighted average shares outstanding     12,403     12,380     12,311     12,554
Diluted net income per share   $ .05   $ .00   $ .13   $ .07
   
 
 
 

CONDENSED CONSOLIDATED BALANCE SHEETS

 
  Sept 30,
2003

  Dec. 31,
2002

 
 
  (In thousands)

 
Assets              
Current assets   $ 7,796   $ 7,043  
Property and equipment, net     67,429     69,026  
Other assets     553     731  
   
 
 
Total assets   $ 75,778   $ 76,800  
   
 
 
Liabilities and Stockholders' Equity              
Current liabilities   $ 2,897   $ 4,319  
Long-term debt     29,000     34,500  
Deferred income taxes     5,009     4,398  
Other liabilities     3,351     333  
Stockholders' equity     35,521     33,250  
   
 
 
Total liabilities and stockholders' equity   $ 75,778   $ 76,800  
   
 
 
Long-term debt to total assets     38 %   45 %
   
 
 

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

 
  Quarter Ended Sept 30
  Nine Months Ended Sept 30
 
 
  2003
  2002
  2003
  2002
 
 
  (In thousands)

 
Net income   $ 577   $ 1   $ 1,556   $ 904  
Depreciation, depletion and amortization     1,850     2,100     5,675     5,400  
Accretion expense     68         204      
Cumulative change in accounting method             1,062      
Equity loss in Symskaya Exploration, Inc.      48     85     48     159  
(Gain) loss on sale of oil and gas properties         1     (1,264 )   4  
Change in other assets     61         178     79  
Deferred income tax expense     343         828     514  
Changes in working capital     535     167     26     (2,179 )
   
 
 
 
 
Net cash provided by operating activities     3,482     2,354     8,313     4,881  
Net cash provided by (used in) investing activities     (1,333 )   (937 )   (1,399 )   (34,314 )
Net cash used in financing activities     24     (1,168 )   (5,476 )   29,044  
   
 
 
 
 
Net increase (decrease) in cash     2,173     249     1,438     (389 )
Cash at beginning of period     613     323     1,348     961  
   
 
 
 
 
Cash at end of period   $ 2,786   $ 572   $ 2,786   $ 572  
   
 
 
 
 

QUANTITATIVE ANALYSIS OF EBITDAX (1)

 
  Quarter Ended Sept 30,
  Nine Months Ended Sept 30,
 
 
  2003
  2002
  2003
  2002
 
Net Income   $ 577   $ 1   $ 1,556   $ 904  
Cumulative effect of accounting change     0     0     1,061     0  
Discontinued operations, net of income taxes     0     (105 )   (745 )   (306 )
Provision for income taxes     343     (41 )   973     493  
   
 
 
 
 
Income from continuing operations before tax     920     (145 )   2,845     1,091  
Accretion expense     68         204      
Interest expense     253     433     842     804  
Depreciation, depletion and amortization     1,850     2,100     5,675     5,400  
3-D seismic     6         18     15  
Exploration expenses     246     783     400     908  
   
 
 
 
 
EBITDAX, from income statement   $ 3,343   $ 3,171   $ 9,984   $ 8,218  
   
 
 
 
 
EBITDAX, per diluted common share from income statement   $ 0.27   $ 0.26   $ 0.81   $ 0.65  
   
 
 
 
 

(1)
EBITDAX—Defined as net income from continuing operations before income taxes, interest expense, accretive interest, DD&A, impairments, non-cash losses, leasehold abandonments, 3-D seismic, and exploration expense. Equity includes information concerning EBITDAX because it is used by certain investors as a measure of the ability of a company to service or incur indebtedness and because it is a financial measure commonly used in the energy industry. EBITDAX should not be considered in isolation or as a substitute for net income, net cash provided by operating activities or other income or cash flow data prepared in accordance with generally accepted accounting principles or as a measure of the company's profitability or liquidity. EBITDAX as defined above may not be comparable to similarly titled measures of other companies.



QuickLinks

EQUITY OIL REPORTS THIRD QUARTER AND NINE MONTHS RESULTS
-----END PRIVACY-ENHANCED MESSAGE-----