-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, V/X14gFhwvNXRDS+f0zEGsPzK11RrLLjr1+Curj8ePvR370V+I78KHo08Ibs/Kb3 A2IWsWLziL64H+JCtFoPXQ== 0001047469-03-017472.txt : 20030508 0001047469-03-017472.hdr.sgml : 20030508 20030508091513 ACCESSION NUMBER: 0001047469-03-017472 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 2 CONFORMED PERIOD OF REPORT: 20030508 ITEM INFORMATION: Financial statements and exhibits ITEM INFORMATION: Regulation FD Disclosure FILED AS OF DATE: 20030508 FILER: COMPANY DATA: COMPANY CONFORMED NAME: EQUITY OIL CO CENTRAL INDEX KEY: 0000033325 STANDARD INDUSTRIAL CLASSIFICATION: CRUDE PETROLEUM & NATURAL GAS [1311] IRS NUMBER: 870129795 STATE OF INCORPORATION: CO FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 000-00610 FILM NUMBER: 03687236 BUSINESS ADDRESS: STREET 1: P O BOX 959 CITY: SALT LAKE CITY STATE: UT ZIP: 84110 BUSINESS PHONE: 8015213515 MAIL ADDRESS: STREET 1: P O BOX 959 CITY: SALT LAKE CITY STATE: UT ZIP: 84110 8-K 1 a2110620z8-k.htm 8-K
QuickLinks -- Click here to rapidly navigate through this document

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 8-K

CURRENT REPORT
Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

Date of Report (Date of earliest event reported):
May 8, 2003

EQUITY OIL COMPANY
(Exact name of registrant as specified in its charter)

Colorado   0-610   87-0129795
(State or other jurisdiction of
incorporation or organization)
  (Commission
File Humber)
  (I.R.S. Employer
Identification Number)

 

 

 

 

 
10 West Broadway, Suite 806
Salt Lake City, UT
  84101
(Address of principal executive offices)   (Zip Code)

(801) 521-3515
Registrant's telephone number, including area code

This report contains 3 pages.



Item 7. Financial Statements and Exhibits.

(c)
Exhibits.

99.1
Press Release of Equity Oil Company dated May 8, 2003


Item 9. Regulation FD Disclosure (Information provided under Item 12—Results of Operations and Financial Condition).

        Pursuant to Securities and Exchange Commission Release No. 33-8216 dated March 27, 2003, the following information is being furnished under Item 12 of Form 8-K. The information in this Form 8-K, including Exhibit 99.1 attached hereto, shall not be deemed "filed" for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, and shall not be incorporated by reference into any filing of the company under the Securities Act of 1933, as amended, except as shall be expressly set forth by specific reference in such filing.

        On May 8, 2003, Equity Oil Company issued a press release announcing financial results for the quarter ended March 31, 2003. A copy of the press release is attached hereto as Exhibit 99.1.

2



SIGNATURES

        Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.


Dated: May 8, 2003

 

EQUITY OIL COMPANY

 

 

By:

 

/s/  
PAUL M. DOUGAN      
Name: Paul M. Dougan
Title: President and Chief Executive Officer

3




QuickLinks

SIGNATURES
EX-99.1 3 a2110620zex-99_1.htm EX 99.1
QuickLinks -- Click here to rapidly navigate through this document

[EQUITY OIL COMPANY LETTERHEAD]

EXHIBIT 99.1

NEWS RELEASE

RELEASED AT 7:00 AM MST May 8, 2003

CONTACTS:   Paul Dougan, President

 

 

Dave Donegan, Vice President

 

 

(801) 521-3515


EQUITY OIL REPORTS FIRST QUARTER NET INCOME FROM CONTINUING OPERATIONS, BEFORE TAXES, OF 10 CENTS PER SHARE; NET CASH FROM OPERATIONS UP 65%

        SALT LAKE CITY—(PR Newswire)—May 8, 2003—Equity Oil Company (NASDAQ NM: EQTY) today reported results (and comparisons to prior-period figures) for the first three months ended Mar. 31, 2003.

2003 Production, Revenues and Cash Flow All Improve Over 2002's Results

        Equity reported first quarter 2003 net income from continuing operations, before taxes, of $1.3 million, or 10 cents per diluted common share. This compares to reporting a first-quarter 2002 net loss from continuing operations, before taxes, of $50,676, or less than one cent per diluted common share. Total net revenues for the first quarter were $6.8 million, a 91% improvement compared to total net revenues of $3.6 million for the same period last year. The 2003 net revenues number has been reduced by $1.7 million for amounts paid under our hedging agreements. Total weighted average shares outstanding on a diluted basis for 2003 were 12.2 million, a decrease of 5% from 12.8 million shares outstanding reported for 2002's first quarter as a result of the company's share buyback in 2002.

        Equity posted net income of $475,727, or four cents per share for the first quarter of 2003. This compares to 2002 first quarter net income of $41,836, or less than one cent per share. The 2003 net income includes two non-recurring items: income from discontinued operations resulting from the sale of certain Canadian properties of $745,209, net of income taxes and a non-cash one time loss resulting from the cumulative effect of a change in accounting method of $1.1 million net of income tax benefit.

        Net cash provided by operating activities was $1.6 million, up 65% from the $994,137 posted for the same period in 2002. Equity's first quarter 2003 EBITDAX from continuing operations (earnings from continuing operations before income taxes, interest, accretion expense, depreciation and amortization, 3-D seismic costs and exploration expenses) was $3.6 million, a 269% increase over 2002 EBITDAX of $978,806. EBITDAX is a common calculation used in the oil and gas industry. Refer to the table below and the company's 2002 annual report for previous year's comparisons and a definition.

        First quarter 2003 production of 295,000 BOE was 37% higher than 2002's levels, and 15% lower than fourth quarter 2002's production of 349,000 BOE. The production increase from 2002 is attributable to the gas properties acquired in the second quarter of 2002. The sequential quarter decline is attributable to natural declines and the reduction of 13,000 BOE of production resulting from the sale of certain Canadian properties. Management expected a sequential quarter decline since the bulk of the 2003 capital program will take place in the last nine months of the year. At present one exploration well is drilling in North Dakota and a four-well drilling program in California is scheduled to begin later in the month. The company has made no change to its full-year production target of 1.2 MMBOE to 1.4 MMBOE.

        The company received an average price of $24.88 per barrel of oil and $3.36 per Mcf of natural gas produced during the quarter, up 43% and 80%, respectively, from average prices received in last year's first quarter. The received prices are net of payments made under hedging agreements. Through April 30, 2003, Equity had an oil hedge on 1,100 barrels per day with a floor of $23.00 per Bbl and a



ceiling of $27.10 per Bbl. As of May 1, 2003, Equity has no hedges in place for its oil production; one gas hedge contract until Apr. 2004 for 5,000 MMBtu per day with a floor of $3.00 per MMBtu and a ceiling of $4.43 per MMBtu; and one gas hedge contract for 1,000 MMBtu per day with a floor of $3.50 per MMBtu and a ceiling of $4.915 per MMBtu through December 2003. Excluding the effect for the hedge contracts, Equity received an average of $29.45 per produced barrel and $4.59 per Mcf produced in first quarter 2003. All production is sold at spot prices, plus or minus certain differentials for commodity quality and transportation costs.

Continued Strong Per-Unit Results

        Equity's operating costs per unit produced declined 14% to $6.79 per BOE. The improvement is attributable to a higher mix of gas production between the comparable periods. The company expects the per-unit operating costs to remain within its guidance range of $6.14 per BOE and $7.17 per BOE. On a year-over-year basis, gas production is up 189%. First quarter 2003 gross margin (revenues less operating costs and general and administrative costs) per unit produced was $13.72 per BOE, up 123% from the $6.16 per BOE reported in 2002, and up 37% over full-year 2002's reported $10.00 per BOE. Depreciation, depletion and amortization per BOE of $6.53 was in line with company guidance. General and administrative costs of $2.70 per BOE were higher than last year's first quarter period due to higher insurance costs, salaries and employee benefits, and marketing costs. On an annualized basis, the G&A cost per BOE exceeds the company guidance in the first quarter but the company believes the annual amounts will be within or slightly higher than the guidance amounts.

        The balance of Equity's revolving credit facility at March 31, 2003, was $32.5 million, down 6% from 2002's year end. An additional $2 million was paid on the revolving credit facility subsequent to the end of the quarter, bringing the balance to $30.5 million at April 30. Interest expense of $310,589 was significantly higher than the $50,889 reported in 2002's period due to the higher amount outstanding under the credit facility. The company's current interest rate for its revolving credit facility averages 3.55%. Equity's interest coverage ratio, (the number of times net cash from operations covers interest expense) is a comfortable 5.3 times. Using EBITDAX, the ratio is 11.6 times. Working capital at March 31, 2003, was $4.3 million, up 59% from the $2.7 million of working capital shown at December 31, 2002, and up 48% from March 31, 2002.

        During February and March 2003, three packages of Canadian assets were sold for approximately $2.4 million, resulting in a gain of $1.2 million. All activity associated with the sold properties was reported as discontinued operations, net of income tax. Equity's remaining Canadian asset is a 50% non-operated working interest in the Cessford Field in southern Alberta.

Management's Discussion

        Paul Dougan, Equity President and Chief Executive Officer said: "With the strong first quarter results in revenue, EBITDAX, net cash provided by operations and net income, 2003 is shaping up to be a good year for Equity. With the start of our 2003 drilling program, it's understandable that we're excited about the year ahead. Investors should recognize, and become confident of, our ability to generate solid returns at the wellhead. The first quarter's gross margin of $13.72 per BOE was 20% higher than 2002's fourth quarter. I'm pleased that we're making good on our projections and expectations. Cash flow was very strong for us in the first quarter, posting, I believe, one of the best quarter-over-quarter cash flow changes among our peer group."

About Equity Oil Company

        According to Oil & Gas Journal, Equity Oil Company is the 112th largest independent oil and gas exploration and production company. The company's operations are focused in hydrocarbon-rich basins in California, Colorado, North Dakota and Wyoming. Predominately an oil producer prior to 2002,

2



natural gas reserves grew by 121% in 2002 and natural gas production increased 181%. Equity's headquarters are in Salt Lake City, Utah with technical and operating offices in Denver, Colorado and Cody, Wyoming. The company's common stock trades as EQTY on the NASDAQ National Market System.

Forward-Looking Statement

        Certain of the statements set forth in this release regarding estimated or anticipated 2003 results, drilling and operating plans and estimated or anticipated production volumes are forward-looking and based upon assumptions and anticipated results that are subject to numerous uncertainties. Actual results may vary significantly from those anticipated due to many factors, including drilling results, oil and gas prices, industry conditions, the prices of goods and services, the availability of drilling rigs and other support services and the availability of capital resources, labor conditions and other factors set forth in our Annual Report on Form 10-K for the year ended December 31, 2002. In addition, the drilling of oil and gas wells and the production of hydrocarbons are subject to governmental regulations and operating risks.

        Operational and Financial Tables follow

3


Equity Oil Company
(and Consolidated Subsidiaries)

PRODUCTION, PRICE DATA AND UNIT ANALYSIS

 
  Three Months Ended March 31,
 
 
  2003
  2002
 
Oil (MBbL)     145     163  
Gas (MMcf)     898     311  
   
 
 
Total production (MBOE)     295     215  
   
 
 
Average oil price/Bbl   $ 24.88   $ 17.35  
Average gas price/Mcf   $ 3.36   $ 1.87  
Average price/BOE   $ 22.81     16.33  
Unit Margin Analysis, per BOE              
Total revenues   $ 23.21   $ 16.64  
Lease operating costs   $ (6.79 ) $ (7.94 )
G&A   $ (2.70 ) $ (2.54 )
   
 
 
Gross Profit   $ 13.72   $ 6.16  
Interest expense   $ (1.05 ) $ (0.24 )
   
 
 
Cash flow   $ 12.67   $ 5.92  
   
 
 
DD&A   $ 6.53   $ 4.19  
   
 
 

4


INCOME STATEMENT DATA

(In thousands, except per share data)

 
  Three Months Ended Mar. 31,
 
 
  2003
  2002
 
Revenues              
  Oil and gas sales   $ 6,728   $ 3,511  
  Other income     119     66  
   
 
 
  Total revenues   $ 6,847   $ 3,577  
   
 
 
Expenses              
  Operating costs     2,004     1,707  
  Depreciation, depletion & amortization     1,925     900  
  3-D seismic     10     15  
  Exploration     43     64  
  General and administrative     795     547  
  Production and exploration overhead     434     344  
  Accretion expense     68      
  Interest     311     51  
   
 
 
  Total expenses   $ 5,590   $ 3,628  
   
 
 
Income (loss) from continuing operations before income taxes   $ 1,257   $ (51 )
Provision for (benefit from) income taxes     464     (19 )
   
 
 
Income (loss) from continuing operations     793   $ (32 )
Discontinued operations, net of income taxes              
  Income from operations of properties sold     90     74  
  Gain on sale of properties     655      
   
 
 
Income before cumulative effect of accounting change     1,538     42  
Cumulative effect of change in accounting net of income tax     (1,062 )    
   
 
 
Net income   $ 476   $ 42  
   
 
 
SHARE INFORMATION              
Basic net income (loss) per common share              
Income (loss) from continuing operations before change in accounting   $ 0.07   ($ 0.00 )
Income from discontinued operations   $ 0.06   $ 0.01  
   
 
 
Income before cumulative effect of accounting change   $ 0.13   $ 0.00  
Change in accounting   $ (0.09 )    
   
 
 
Net income   $ 0.04   $ 0.00  
   
 
 
Diluted income (loss) per common share              
Income (loss) from continuing operations before change in accounting   $ 0.07   $ (0.00 )
Income from discontinued operations   $ 0.06   $ 0.01  
   
 
 
Income before cumulative effect of accounting change   $ 0.13   $ 0.00  
Change in accounting   $ (0.09 )    
   
 
 
Net income   $ 0.04   $ 0.00  
   
 
 
Basic weighted average shares outstanding     12,009     12,687  
Diluted weighted average shares outstanding     12,231     12,813  

5


CONDENSED CONSOLIDATED BALANCE SHEETS

(In thousands)

 
  Mar. 31,
2003

  Dec. 31,
2002

 
Assets              
Current assets   $ 8,168   $ 7,043  
Property and equipment, net     68,700     69,026  
Other assets     672     731  
   
 
 
Total assets   $ 77,540   $ 76,800  
   
 
 
Liabilities and Stockholders' Equity              
Current liabilities   $ 3,875   $ 4,319  
Long-term debt     32,500     34,500  
Deferred income taxes     4,301     4,398  
Other liabilities     3,353     333  
Stockholders' equity     33,511     33,250  
   
 
 
Total liabilities and stockholders' equity   $ 77,540   $ 76,800  
   
 
 
Long-term debt to total assets     42 %   45 %
   
 
 

6


CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(In thousands)

 
  Three Months Ended Mar. 31,
 
 
  2003
  2002
 
Net income   $ 476   $ 42  
Depreciation, depletion and amortization     1,925     900  
Accretion expense     68      
Cumulative change in accounting     1,062      
Gain on property sales     (1,278 )    
Change in other assets     59     15  
Equity loss in Symskaya Exploration         40  
Change in deferred income taxes     652     24  
   
 
 
Cash flow from operations before changes in working capital   $ 2,964   $ 1,021  
Changes in working capital     (1,328 )   (27 )
   
 
 
Net cash provided by operating activities   $ 1,636   $ 994  
Net cash provided by (used in) investing activities     1,142     (1,487 )
Net cash used in financing activities     (2,000 )   (75 )
   
 
 
Net increase (decrease) in cash     778   ($ 568 )
Cash and cash equivalents at beginning of period     1,348     961  
   
 
 
Cash and cash equivalents at end of period   $ 2,126   $ 393  
   
 
 

7


QUANTITATIVE ANALYSIS OF EBITDAX(1)

 
  Three Months Ended Mar. 31,
 
 
  2003
  2002
 
Income (loss) from continuing operations, before income taxes   $ 1,257   $ (51 )
Accretion expense     68      
Interest expense     311     51  
Depreciation, depletion and amortization     1,925     900  
3-D seismic     10     15  
Exploration expenses     43     64  
   
 
 
EBITDAX, from income statement   $ 3,614   $ 979  
   
 
 
EBITDAX, from income statement, per diluted common share   $ 0.30   $ 0.08  
   
 
 

(1)
EBITDAX—Defined as net income from continuing operations before income taxes, interest expense, accretive interest, DD&A, impairments, non-cash losses, leasehold abandonments, 3-D seismic, and exploration expense. Equity includes information concerning EBITDAX because it is used by certain investors as a measure of the ability of a company to service or incur indebtedness and because it is a financial measure commonly used in the energy industry. EBITDAX should not be considered in isolation or as a substitute for net income, net cash provided by operating activities or other income or cash flow data prepared in accordance with generally accepted accounting principles or as a measure of the Company's profitability or liquidity. EBITDAX as defined above may not be comparable to similarly titled measures of other companies.

# # #

8




QuickLinks

EQUITY OIL REPORTS FIRST QUARTER NET INCOME FROM CONTINUING OPERATIONS, BEFORE TAXES, OF 10 CENTS PER SHARE; NET CASH FROM OPERATIONS UP 65%
-----END PRIVACY-ENHANCED MESSAGE-----