XML 69 R23.htm IDEA: XBRL DOCUMENT v2.4.0.8
Segment Information (Tables)
6 Months Ended
Jun. 30, 2013
Segment Information  
Schedule of revenue from external customers and operating income

 

 

Three Months Ended

 

Six Months Ended

 

 

 

June 30,

 

June 30,

 

 

 

2013

 

2012

 

2013

 

2012

 

 

 

(Thousands)

 

Revenues from external customers:

 

 

 

 

 

 

 

 

 

EQT Production

 

$

306,132

 

$

158,649

 

$

556,643

 

$

354,045

 

EQT Midstream

 

150,366

 

120,098

 

297,054

 

242,146

 

Distribution

 

56,345

 

48,273

 

210,163

 

183,694

 

Third-party transportation costs (a)

 

34,827

 

30,470

 

70,568

 

57,677

 

Less intersegment revenues, net (b)

 

(27,578)

 

(19,686)

 

(55,676)

 

(49,798

)

Total

 

$

520,092

 

$

337,804

 

$

1,078,752

 

$

787,764

 

 

(a)   EQT Production’s segment results are reported with third-party transportation costs reflected as a deduction from operating revenues.  Third-party transportation costs are reported as a component of purchased gas costs in the consolidated results.  This amount reflects the reclassification of third-party transportation costs from operating revenues to purchased gas costs at the consolidation level.

 

(b)   Includes entries to eliminate intercompany natural gas sales from EQT Production to EQT Midstream and transportation activities between EQT Midstream and both EQT Production and Distribution.

Reconciliation of operating income to net income

 

 

 

 

 

 

 

 

 

Operating income:

 

 

 

 

 

 

 

 

 

EQT Production

 

$

105,056

 

$

17,704

 

$

179,153

 

$

76,742

 

EQT Midstream

 

72,246

 

59,750

 

146,460

 

115,886

 

Distribution

 

6,170

 

6,376

 

58,446

 

43,146

 

Unallocated expenses (c)

 

(12,177)

 

(2,426)

 

(14,129)

 

(2,184

)

Total operating income

 

$

171,295

 

$

81,404

 

$

369,930

 

$

233,590

 

 

 

 

 

 

 

 

 

 

 

Reconciliation of operating income to net income:

 

 

 

 

 

 

 

 

 

Other income

 

$

2,111

 

$

5,249

 

$

4,441

 

$

11,040

 

Interest expense

 

37,384

 

40,629

 

75,136

 

81,881

 

Income taxes

 

41,904

 

14,578

 

95,836

 

59,268

 

Net income

 

$

94,118

 

$

31,446

 

$

203,399

 

$

103,481

 

 

 

(c)   Unallocated expenses consist primarily of incentive compensation expenses, general and administrative costs and expenses related to the pending sale of Equitable Gas and Homeworks for the three and six months ended June 30, 2013.

Schedule of segment assets

 

As of
June 30,

 

As of
December 31,

 

 

 

2013

 

2012

 

 

 

(Thousands)

 

Segment assets:

 

 

 

 

 

EQT Production

 

$

6,011,973

 

$

5,675,534

 

EQT Midstream

 

2,119,342

 

2,046,558

 

Distribution

 

834,577

 

860,029

 

Total operating segments

 

8,965,892

 

8,582,121

 

Headquarters assets, including cash and short-term investments

 

88,383

 

267,741

 

Total assets

 

$

9,054,275

 

$

8,849,862

 

Schedule of depreciation, depletion and amortization and expenditures for segment assets

 

 

 

 

Three Months Ended

 

Six Months Ended

 

 

 

June 30,

 

June 30,

 

 

 

2013

 

2012

 

2013

 

2012

 

 

 

(Thousands)

 

Depreciation, depletion and amortization:

 

 

 

 

 

 

 

 

 

EQT Production

 

$

144,073

 

$

94,405

 

$

268,982

 

$

180,972

 

EQT Midstream

 

18,452

 

14,984

 

36,671

 

29,692

 

Distribution

 

6,072

 

6,287

 

12,120

 

12,530

 

Other

 

(20)

 

5

 

(80)

 

12

 

Total

 

$

168,577

 

$

115,681

 

$

317,693

 

$

223,206

 

 

 

 

 

 

 

 

 

 

 

Expenditures for segment assets:

 

 

 

 

 

 

 

 

 

EQT Production (d)

 

$

398,078

 

$

264,926

 

$

645,024

 

$

448,611

 

EQT Midstream

 

91,254

 

119,925

 

142,612

 

199,563

 

Distribution

 

9,558

 

7,439

 

15,163

 

12,902

 

Other

 

1,872

 

443

 

2,220

 

1,244

 

Total

 

$

500,762

 

$

392,733

 

$

805,019

 

$

662,320

 

 

(d)   Expenditures for segment assets in the EQT Production segment include $128.9 million and $56.5 million for property acquisitions during the three months ended June 30, 2013 and 2012, respectively, and $141.6 million and $74.6 million for property acquisitions during the six months ended June 30, 2013 and 2012, respectively.