XML 81 R65.htm IDEA: XBRL DOCUMENT v3.24.0.1
Debt - Schedule of Long-Term Debt (Details) - USD ($)
$ in Thousands
Dec. 31, 2023
Dec. 31, 2022
Nov. 09, 2022
Apr. 30, 2020
Debt Instrument [Line Items]        
Principal Value $ 5,836,058 $ 5,726,550    
Carrying Value 5,795,113 5,678,965    
Fair Value 6,267,476 6,153,284    
Debt payable within one year, principal value 296,424 430,668    
Debt payable within one year, carrying value 292,432 422,632    
Debt payable within one year, fair value 774,983 983,758    
Total long-term debt, principal value 5,539,634 5,295,882    
Total long-term debt, carrying value 5,502,681 5,256,333    
Total long-term debt, fair value 5,492,493 5,169,526    
Senior notes        
Debt Instrument [Line Items]        
Carrying Value 4,500,000 5,600,000    
Term Loan Facility due June 30, 2025 | Loans Payable        
Debt Instrument [Line Items]        
Principal Value 1,250,000 0 $ 1,250,000  
Carrying Value 1,244,265 0    
Fair Value $ 1,244,265 0    
7.42% series B notes due 2023 | Senior notes        
Debt Instrument [Line Items]        
Interest rate (percent) 7.42%      
Principal Value $ 0 10,000    
Carrying Value 0 10,000    
Fair Value $ 0 10,110    
6.125% notes due February 1, 2025 | Senior notes        
Debt Instrument [Line Items]        
Interest rate (percent) 6.125%      
Principal Value $ 601,521 911,467    
Carrying Value 600,389 908,168    
Fair Value $ 605,082 915,833    
5.678% notes due October 1, 2025 | Senior notes        
Debt Instrument [Line Items]        
Interest rate (percent) 5.678%      
Principal Value $ 0 500,000    
Carrying Value 0 496,578    
Fair Value $ 0 $ 500,370    
1.75% convertible notes due May 1, 2026 | Senior notes        
Debt Instrument [Line Items]        
Interest rate (percent) 1.75% 1.75%   1.75%
Principal Value $ 290,177 $ 414,832   $ 500,000
Carrying Value 286,185 406,796    
Fair Value $ 768,554 967,728    
3.125% notes due May 15, 2026 | Senior notes        
Debt Instrument [Line Items]        
Interest rate (percent) 3.125%      
Principal Value $ 392,915 440,857    
Carrying Value 389,978 436,198    
Fair Value $ 373,261 408,454    
7.75% debentures due July 15, 2026 | Senior notes        
Debt Instrument [Line Items]        
Interest rate (percent) 7.75%      
Principal Value $ 115,000 115,000    
Carrying Value 113,716 113,218    
Fair Value $ 121,590 124,874    
3.90% notes due October 1, 2027 | Senior notes        
Debt Instrument [Line Items]        
Interest rate (percent) 3.90%      
Principal Value $ 1,169,503 1,233,008    
Carrying Value 1,165,439 1,227,582    
Fair Value $ 1,121,027 1,152,875    
5.700% notes due April 1, 2028 | Senior notes        
Debt Instrument [Line Items]        
Interest rate (percent) 5.70%      
Principal Value $ 500,000 500,000    
Carrying Value 490,376 493,941    
Fair Value $ 509,280 505,325    
5.00% notes due January 15, 2029 | Senior notes        
Debt Instrument [Line Items]        
Interest rate (percent) 5.00%      
Principal Value $ 318,494 327,101    
Carrying Value 315,121 322,956    
Fair Value $ 316,784 313,173    
7.000% notes due February 1, 2030 | Senior notes        
Debt Instrument [Line Items]        
Interest rate (percent) 7.00%      
Principal Value $ 674,800 714,800    
Carrying Value 671,020 710,138    
Fair Value $ 726,645 752,670    
3.625% notes due May 15, 2031 | Senior notes        
Debt Instrument [Line Items]        
Interest rate (percent) 3.625%      
Principal Value $ 435,165 465,165    
Carrying Value 430,141 459,070    
Fair Value 389,925 406,205    
Note payable to EQM | Note payable        
Debt Instrument [Line Items]        
Principal Value 88,483 94,320    
Carrying Value 88,483 94,320    
Fair Value $ 91,063 $ 95,667