XML 49 R33.htm IDEA: XBRL DOCUMENT v3.24.0.1
Acquisitions (Tables)
12 Months Ended
Dec. 31, 2023
Business Combination and Asset Acquisition [Abstract]  
Schedule of Allocation of Purchase Price The following table summarizes the purchase price and fair values of assets acquired and liabilities assumed as of July 21, 2021. The Company completed the purchase price allocation during the second quarter of 2022, at which time the value of the assets acquired and liabilities assumed were revised. The purchase accounting adjustments recorded in 2022 were not material to the Company's financial statements.
Purchase Price Allocation
(Thousands)
Consideration:
Equity$1,925,405 
Cash1,000,000 
Total consideration$2,925,405 
Fair value of assets acquired:
Cash and cash equivalents$43,199 
Accounts receivable, net159,539 
Property, plant and equipment3,145,630 
Other assets6,309 
Amount attributable to assets acquired$3,354,677 
Fair value of liabilities assumed:
Accounts payable$131,214 
Derivative instruments, at fair value169,744 
Other current liabilities10,127 
Other liabilities and credits118,187 
Amount attributable to liabilities assumed$429,272 
Schedule of Post-Acquisition Operating Results The table below summarizes amounts contributed by the upstream, gathering and processing assets acquired in the Tug Hill and XcL Midstream Acquisition to the Company's consolidated results for the period from August 22, 2023 through December 31, 2023.
August 22, 2023 through December 31, 2023
(Thousands)
Sales of natural gas, NGLs and oil$220,500 
Loss on derivatives(1,039)
Net marketing services and other1,879 
Total operating revenues$221,340 
Net loss$(26,988)
Such unaudited pro forma information is provided for informational purposes only and does not represent what consolidated results of operations would have been had the Tug Hill and XcL Midstream Acquisition occurred on January 1, 2022 nor are they indicative of future consolidated results of operations.
Years Ended December 31,
 20232022
(Thousands, except per share amounts)
Pro forma sales of natural gas, NGLs and oil$5,509,497 $13,802,833 
Pro forma gain (loss) on derivatives1,996,570 (4,528,821)
Pro forma net marketing services and other27,720 35,472 
Pro forma total operating revenues$7,533,787 $9,309,484 
Pro forma net income$1,911,706 $2,575,008 
Less: Pro forma net (loss) income attributable to noncontrolling interests(688)9,977 
Pro forma net income attributable to EQT Corporation$1,912,394 $2,565,031 
Pro forma income per share of common stock attributable to EQT Corporation:
Pro forma net income attributable to EQT Corporation – Basic$5.02 $6.93 
Pro forma net income attributable to EQT Corporation – Diluted$4.65 $6.33 
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed
Preliminary Purchase Price Allocation
(Thousands)
Consideration:
Equity$2,152,631 
Cash2,386,982 
Settlement of pre-existing relationships(31,754)
Total consideration$4,507,859 
Fair value of assets acquired:
Cash and cash equivalents$100 
Accounts receivable, net75,961 
Derivative instruments, at fair value162,455 
Prepaid expenses and other1,825 
Property, plant and equipment4,522,561 
Other assets9,463 
Total amount attributable to assets acquired$4,772,365 
Fair value of liabilities assumed:
Accounts payable$151,433 
Other current liabilities46,703 
Other liabilities and credits66,370 
Total amount attributable to liabilities assumed$264,506