XML 45 R35.htm IDEA: XBRL DOCUMENT v3.22.1
Acquisitions (Tables)
12 Months Ended
Dec. 31, 2021
Business Combination and Asset Acquisition [Abstract]  
Allocation of Purchase Price The table below summarizes the preliminary purchase price and estimated fair values of assets acquired and liabilities assumed as of July 21, 2021. Certain information necessary to complete the purchase price allocation is not yet available, including, but not limited to, final appraisals of assets acquired and liabilities assumed. The Company expects to complete the purchase price allocation once it has received all necessary information, at which time the value of the assets acquired and liabilities assumed will be revised, if necessary.
Preliminary Purchase Price Allocation
(Thousands)
Consideration:
Equity$1,925,405 
Cash1,000,000 
Total consideration$2,925,405 
Fair value of assets acquired:
Cash and cash equivalents$43,199 
Accounts receivable, net159,539 
Property, plant and equipment3,143,767 
Other assets6,309 
Amount attributable to assets acquired$3,352,814 
Fair value of liabilities assumed:
Accounts payable$131,214 
Derivative instruments, at fair value169,744 
Other current liabilities7,851 
Other liabilities and credits118,600 
Amount attributable to liabilities assumed$427,409 
The following table summarizes the purchase price and the fair values of assets acquired and liabilities assumed as of November 30, 2020. The Company completed the purchase price allocation during the fourth quarter of 2021, at which time the value of the assets acquired and liabilities assumed were revised. The purchase accounting adjustments recorded in 2021 were not material.
Purchase Price Allocation
(Thousands)
Consideration:
Cash (a)$701,985 
Settlement of pre-existing relationships6,645 
Total consideration$708,630 
Fair value of assets acquired:
Prepaid expenses and other$10,583 
Net property, plant and equipment725,319 
Other assets97,247 
Amount attributable to assets acquired$833,149 
Fair value of liabilities assumed:
Accounts payable$3,347 
Other current liabilities18,410 
Deferred income taxes951 
Other liabilities and credits (b)101,811 
Amount attributable to liabilities assumed$124,519 

(a)The difference between cash consideration and the aggregate purchase price of $735 million represents the results of operating activities between the effective date of July 1, 2020 and the closing date of November 30, 2020 as well as amounts related to customary post-closing matters.
(b)Other liabilities and credits included liabilities due to minimum volume commitment (MVC) contracts as well as liabilities for asset retirement obligations and environmental obligations.
Post-Acquisition Operating Results The Alta Target Entities contributed the following to the Company's consolidated results.
July 21, 2021 through December 31, 2021
(Thousands)
Sales of natural gas, NGLs and oil$725,807 
Loss on derivatives not designated as hedges(168,017)
Net marketing services and other7,284 
Total operating revenues$565,074 
Net income$233,254 
Unaudited Pro Forma Information The following unaudited pro forma information is provided for informational purposes only and does not represent what consolidated results of operations would have been had the Alta Acquisition occurred on January 1, 2020 nor are they necessarily indicative of future consolidated results of operations.
Years Ended December 31,
 20212020
(Thousands, except per share amounts)
Pro forma sales of natural gas, NGLs and oil$7,248,870 $3,092,762 
Pro forma (loss) gain on derivatives not designated as hedges(3,902,076)501,910 
Pro forma net marketing services and other40,491 17,737 
Pro forma total operating revenues$3,387,285 $3,612,409 
Pro forma net loss$(1,132,181)$(957,377)
Pro forma net income (loss) attributable to noncontrolling interest1,246 (10)
Pro forma net loss attributable to EQT Corporation$(1,133,427)$(957,367)
Pro forma loss per share (basic)$(3.51)$(3.67)
Pro forma loss per share (diluted)$(3.51)$(3.67)