XML 42 R31.htm IDEA: XBRL DOCUMENT v3.21.2
Goodwill and Intangible Assets (Tables)
3 Months Ended
May 31, 2021
Goodwill And Intangible Assets Disclosure [Abstract]  
Carrying Amount and Accumulated Amortization of Intangible Assets

The carrying amount and accumulated amortization of the Company’s intangible assets at each balance sheet date are as follows (in thousands):

 

 

 

Weighted

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Remaining

 

 

Gross

 

 

 

 

 

 

 

 

 

 

 

Life

 

 

Carrying

 

 

Accumulated

 

 

 

 

 

As of May 31, 2021

 

(in years)

 

 

Amount

 

 

Amortization

 

 

Net

 

Amortized intangible assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trademarks and trade names

 

 

11.7

 

 

$

27,561

 

 

$

8,740

 

 

$

18,821

 

Customer lists

 

 

6.6

 

 

 

75,877

 

 

 

44,226

 

 

 

31,651

 

Non-compete

 

 

3.3

 

 

 

877

 

 

 

713

 

 

 

164

 

Patent

 

 

 

 

 

783

 

 

 

783

 

 

 

 

Total

 

 

8.5

 

 

$

105,098

 

 

$

54,462

 

 

$

50,636

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of February 28, 2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amortized intangible assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trademarks and trade names

 

 

11.9

 

 

$

27,561

 

 

$

8,194

 

 

$

19,367

 

Customer lists

 

 

6.8

 

 

 

75,862

 

 

 

42,727

 

 

 

33,135

 

Non-compete

 

 

3.1

 

 

 

877

 

 

 

667

 

 

 

210

 

Patent

 

 

 

 

 

783

 

 

 

783

 

 

 

 

Total

 

 

8.7

 

 

$

105,083

 

 

$

52,371

 

 

$

52,712

 

Estimated Amortization Expense

The Company’s estimated amortization expense for the current and next four fiscal years is as follows (in thousands):

 

2022

 

$

7,979

 

2023

 

 

6,933

 

2024

 

 

6,895

 

2025

 

 

6,720

 

2026

 

 

6,106

 

Changes in Net Carrying Amount of Goodwill

Changes in the net carrying amount of goodwill as of the dates indicated are as follows (in thousands):

 

Balance as of March 1, 2020

 

$

82,527

 

Goodwill acquired

 

 

6,120

 

Balance as of February 28, 2021

 

 

88,647

 

Balance as of May 31, 2021

 

$

88,647