XML 30 R15.htm IDEA: XBRL DOCUMENT v3.21.1
Goodwill and Intangible Assets
12 Months Ended
Feb. 28, 2021
Goodwill And Intangible Assets Disclosure [Abstract]  
Goodwill and Intangible Assets

(7) Goodwill and Intangible Assets

Goodwill represents the excess of the purchase price over the fair value of net assets of acquired businesses and is not amortized.  Goodwill and other intangible assets are tested for impairment at a reporting unit level.  The annual impairment test of goodwill and intangible assets is performed as of December 1 of each fiscal year.

The Company uses qualitative factors to determine whether it is more likely than not (likelihood of more than 50%) that the fair value of a reporting unit exceeds its carrying amount, including goodwill. Some of the qualitative factors considered in applying this test include consideration of macroeconomic conditions, industry and market conditions, cost factors affecting the business, overall financial performance of the business, and performance of the share price of the Company.

If qualitative factors are not deemed sufficient to conclude that the fair value of the reporting unit more likely than not exceeds its carrying value, then a one-step approach is applied in making an evaluation. The evaluation utilizes multiple valuation methodologies, including a market approach (market price multiples of comparable companies) and an income approach (discounted cash flow analysis). The computations require management to make significant estimates and assumptions, including, among other things, selection of comparable publicly traded companies, the discount rate applied to future earnings reflecting a weighted average cost of capital, and earnings growth assumptions. A discounted cash flow analysis requires management to make various assumptions about future sales, operating margins, capital expenditures, working capital, and growth rates. If the evaluation results in the fair value of the goodwill for the reporting unit being lower than the carrying value, an impairment charge is recorded.  A goodwill impairment charge was not required for fiscal year 2021 or fiscal year 2020.

Definite-lived intangible assets are amortized over their estimated useful lives and tested for impairment if events or changes in circumstances indicate that the asset may be impaired.   

The carrying amount and accumulated amortization of the Company’s intangible assets at each balance sheet date are as follows (in thousands):

 

 

 

Weighted

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Remaining

 

 

Gross

 

 

 

 

 

 

 

 

 

 

 

Life

 

 

Carrying

 

 

Accumulated

 

 

 

 

 

As of February 28, 2021

 

(in years)

 

 

Amount

 

 

Amortization

 

 

Net

 

Amortized intangible assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trademarks and trade names

 

 

11.9

 

 

$

27,561

 

 

$

8,194

 

 

$

19,367

 

Customer lists

 

 

6.8

 

 

 

75,862

 

 

 

42,727

 

 

 

33,135

 

Non-compete

 

 

3.1

 

 

 

877

 

 

 

667

 

 

 

210

 

Patent

 

 

 

 

 

783

 

 

 

783

 

 

 

 

Total

 

 

8.7

 

 

$

105,083

 

 

$

52,371

 

 

$

52,712

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of February 29, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amortized intangible assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trademarks and trade names

 

 

12.6

 

 

$

26,161

 

 

$

5,811

 

 

$

20,350

 

Customer lists

 

 

7.4

 

 

 

73,102

 

 

 

37,161

 

 

 

35,941

 

Non-compete

 

 

1.8

 

 

 

767

 

 

 

501

 

 

 

266

 

Patent

 

 

 

 

 

783

 

 

 

783

 

 

 

 

Total

 

 

9.2

 

 

$

100,813

 

 

$

44,256

 

 

$

56,557

 

 

Aggregate amortization expense for each of the fiscal years 2021, 2020 and 2019 was approximately $8.1 million, $7.8 million and $7.1 million, respectively.  

The Company’s estimated amortization expense for the next five fiscal years is as follows (in thousands):

 

2022

 

$

7,979

 

2023

 

 

6,933

 

2024

 

 

6,895

 

2025

 

 

6,720

 

2026

 

 

6,106

 

 

Changes in the net carrying amount of goodwill for fiscal years 2019 and 2020 are as follows (in thousands):

 

Balance as of March 1, 2019

 

$

81,634

 

Goodwill acquired

 

 

893

 

Balance as of February 29, 2020

 

 

82,527

 

Goodwill acquired

 

 

6,120

 

Balance as of February 28, 2021

 

$

88,647

 

 

   During fiscal year 2021, $6.1 million was added to goodwill related to the acquisition of Infoseal.  During fiscal year 2020, $0.9 million was added to goodwill related to the acquisition of Integrated.