XML 37 R26.htm IDEA: XBRL DOCUMENT v3.8.0.1
Acquisitions (Tables)
9 Months Ended
Nov. 30, 2017
Business Combinations [Abstract]  
Summary of Final Purchase Price Allocation

The following is a summary of the final purchase price allocation for Independent (in thousands):

 

Accounts receivable

 

$

4,252

 

Inventories

 

 

1,539

 

Other assets

 

 

575

 

Property, plant & equipment

 

 

5,526

 

Customer lists

 

 

3,390

 

Trademarks

 

 

2,408

 

Goodwill

 

 

6,066

 

Accounts payable and accrued liabilities

 

 

(6,079

)

 

 

$

17,677

 

 

Summary of Operating Information on a Pro Forma Basis

The following table represents certain operating information on a pro forma basis as though all Independent operations had been acquired as of March 1, 2016, after the estimated impact of adjustments such as amortization of intangible assets, interest expense, interest income, and related tax effects (in thousands, except per share amounts):

 

 

Three months ended

 

 

Nine months ended

 

 

November 30, 2016

 

 

November 30, 2016

 

Pro forma net sales

$

97,803

 

 

$

297,745

 

Pro forma net earnings

 

5,990

 

 

 

19,957

 

Pro forma earnings per share - diluted

 

0.23

 

 

 

0.77