XML 30 R15.htm IDEA: XBRL DOCUMENT v3.7.0.1
Goodwill and Other Intangible Assets
12 Months Ended
Feb. 28, 2017
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill and Other Intangible Assets

(7) Goodwill and Other Intangible Assets

Goodwill represents the excess of the purchase price over the fair value of net assets of acquired businesses and is not amortized. Goodwill and indefinite-lived intangibles are evaluated for impairment on an annual basis as of November 30 of each year, or more frequently if impairment indicators arise, using a fair-value-based test that compares the fair value of the asset to its carrying value. Goodwill and other intangible assets are tested for impairment at a reporting unit level. The impairment test for goodwill uses a two-step approach. Step one compares the fair value of the reporting unit to which goodwill is assigned to its carrying amount. If the carrying amount exceeds its estimated value, a potential impairment is indicated and step two is performed. Step two compares the carrying amount of the reporting unit’s goodwill to its implied fair value. In calculating the implied fair value of reporting unit goodwill, the fair value of the reporting unit is allocated to all of the assets and liabilities, including unrecognized intangible assets of that reporting unit based on their fair values, similar to the allocation that occurs in a business combination. The excess of the fair value of a reporting unit over the amount assigned to its assets and liabilities is the implied fair value of goodwill. If the carrying value of goodwill exceeds its implied fair value, an impairment charge is recognized in an amount equal to that excess. If the implied fair value of goodwill exceeds the carrying amount, goodwill is not impaired.

 

The cost of intangible assets is based on fair values at the date of acquisition. Intangible assets with determinable lives are amortized on a straight-line basis over their estimated useful life (between 1 and 15 years). Trademarks and trade names with indefinite lives are evaluated for impairment on an annual basis, or more frequently if impairment indicators arise. The Company assesses the recoverability of its definite-lived intangible assets primarily based on its current and anticipated future undiscounted cash flows. After conducting its fiscal year 2017 test as of our annual testing date of November 30, 2016, the Company determined there was no impairment.

The Company must make assumptions regarding estimated future cash flows and other factors to determine the fair value of the respective assets in assessing the recoverability of its goodwill and other intangibles. If these estimates or the related assumptions change, the Company may be required to record impairment charges relating to these assets in the future.

The carrying amount and accumulated amortization of the Company’s intangible assets at each balance sheet date are as follows (in thousands):

 

As of February 28, 2017

   Weighted
Average
Remaining
Life
(in years)
     Gross
Carrying
Amount
     Accumulated
Amortization
     Net  

Amortized intangible assets

           

Trademarks and trade names

     8.0      $ 3,642      $ 1,234      $ 2,408  

Customer lists

     8.9        57,347        21,336        36,011  

Noncompete

     0.8        175        86        89  

Patent

     1.0        783        655        128  
     

 

 

    

 

 

    

 

 

 

Total

     8.8      $ 61,947      $ 23,311      $ 38,636  
     

 

 

    

 

 

    

 

 

 

As of February 29, 2016

                           

Amortized intangible assets

           

Trademarks and trade names

     —        $ 1,234      $ 1,234      $ —    

Customer lists

     8.7        53,519        16,852        36,667  

Noncompete

     1.8        75        29        46  

Patent

     2.0        783        523        260  
     

 

 

    

 

 

    

 

 

 

Total

     8.7      $ 55,611      $ 18,638      $ 36,973  
     

 

 

    

 

 

    

 

 

 

 

     February 28,
2017
     February 29,
2016
 

Non-amortizing intangible assets:

     

Trademarks and trade names

   $ 15,291      $ 15,291  
  

 

 

    

 

 

 

Aggregate amortization expense for each of the fiscal years 2017, 2016 and 2015 was approximately $4.7 million, $4.6 million and $4.3 million, respectively.

 

The Company’s estimated amortization expense for the next five fiscal years is as follows (in thousands):

 

2018

   $ 5,886  

2019

     5,401  

2020

     5,318  

2021

     5,249  

2022

     5,205  

Changes in the net carrying amount of goodwill for fiscal years 2015 and 2016 are as follows (in thousands):

 

Balance as of March 1, 2015

   $ 64,489  

Goodwill acquired

     48  

Goodwill impairment

     —    
  

 

 

 

Balance as of February 29, 2016

     64,537  

Goodwill acquired

     6,066  

Goodwill impairment

     —    
  

 

 

 

Balance as of February 28, 2017

   $ 70,603  
  

 

 

 

During the fiscal year ended February 29, 2016, $48,000 was added to goodwill related to the adjustment of the fair value of certain Sovereign Business Forms assets. During the fiscal year ended February 28, 2017, $6.1 million was added to goodwill related to the acquisition of Independent.