XML 85 R13.htm IDEA: XBRL DOCUMENT v2.4.1.9
Goodwill and Other Intangible Assets
12 Months Ended
Feb. 28, 2015
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill and Other Intangible Assets

(5) Goodwill and Other Intangible Assets

Goodwill represents the excess of the purchase price over the fair value of net assets of acquired businesses and is not amortized. Goodwill and indefinite-lived intangibles are evaluated for impairment on an annual basis as of November 30 of each year, or more frequently if impairment indicators arise, using a fair-value-based test that compares the fair value of the asset to its carrying value. Goodwill and other intangible assets are tested for impairment at a reporting unit level, which the Company has determined is at the Print Segment and Apparel Segment level. The impairment test for goodwill uses a two-step approach. Step one compares the fair value of the reporting unit to which goodwill is assigned to its carrying amount. If the carrying amount exceeds its estimated value, a potential impairment is indicated and step two is performed. Step two compares the carrying amount of the reporting unit’s goodwill to its implied fair value. In calculating the implied fair value of reporting unit goodwill, the fair value of the reporting unit is allocated to all of the assets and liabilities, including unrecognized intangible assets of that reporting unit based on their fair values, similar to the allocation that occurs in a business combination. The excess of the fair value of a reporting unit over the amount assigned to its assets and liabilities is the implied fair value of goodwill. If the carrying value of goodwill exceeds its implied fair value, an impairment charge is recognized in an amount equal to that excess. If the implied fair value of goodwill exceeds the carrying amount, goodwill is not impaired. During the initial preparation of the annual first step impairment analysis, there were indicators that an impairment may exist with respect to the Company’s Apparel Segment. Therefore, the execution of the formal impairment analysis with respect to the Company’s Apparel Segment was accelerated. During the preparation of the impairment analysis on the Apparel Segment it was determined that an estimated impairment charge of $93.3 million ($55.9 million goodwill and $37.4 million trademarks) was required to the Apparel Segment’s recorded goodwill and trademarks, or approximately 88% of their carrying value prior to such impairment charge, to reduce the carrying values of those assets to their estimated fair values. Upon completion of the impairment analysis during the fourth quarter it was determined that it was not necessary to record any further impairment expense to the initial estimate. During the fourth quarter of fiscal year 2014, we recorded an impairment charge of $24.2 million ($18.6 million to goodwill and $5.6 million to trademarks). The impairment charges were primarily driven by the depressed market environment and the resulting impact on the Apparel Segment’s expected future cash flows. The Company also determined there was no impairment in the Print Segment. The Company must make assumptions regarding estimated future cash flows and other factors to determine the fair value of the respective assets in assessing the recoverability of its goodwill and other intangibles. If these estimates or the related assumptions change, the Company may be required to record additional impairment charges relating to these assets in the future.

The cost of intangible assets is based on fair values at the date of acquisition. Intangible assets with determinable lives are amortized on a straight-line basis over their estimated useful life (between 1 and 15 years). Trademarks and trade names with indefinite lives are evaluated for impairment on an annual basis, or more frequently if impairment indicators arise. The Company assesses the recoverability of its definite-lived intangible assets primarily based on its current and anticipated future undiscounted cash flows.

 

The carrying amount and accumulated amortization of the Company’s intangible assets at each balance sheet date are as follows (in thousands):

 

As of February 28, 2015

   Weighted
Average
Remaining
Life
(in years)
     Gross
Carrying
Amount
     Accumulated
Amortization
     Net  

Amortized intangible assets

           

Trade names

     —         $ 1,234       $ 1,234       $ —     

Customer lists

     9.6         74,670         27,486         47,184   

Noncompete

     2.8         75         4         71   

Patent

     3.0         773         392         381   
     

 

 

    

 

 

    

 

 

 

Total

  9.5    $ 76,752    $ 29,116    $ 47,636   
     

 

 

    

 

 

    

 

 

 

As of February 28, 2014

                           

Amortized intangible assets

           

Trade names

     —         $ 1,234       $ 1,234       $ —     

Customer lists

     7.1         70,207         21,840         48,367   

Patent

     4.0         773         263         510   
     

 

 

    

 

 

    

 

 

 

Total

  7.1    $ 72,214    $ 23,337    $ 48,877   
     

 

 

    

 

 

    

 

 

 

 

     Fiscal years ended  
     2015      2014  

Non-amortizing intangible assets

     

Trademarks and trade names

   $ 28,591       $ 62,898   
  

 

 

    

 

 

 

Aggregate amortization expense for each of the fiscal years 2015, 2014 and 2013 was approximately $5.8 million, $4.2 million and $3.3 million, respectively.

The Company’s estimated amortization expense for the next five fiscal years is as follows (in thousands):

 

2016

  5,965   

2017

  5,965   

2018

  5,752   

2019

  5,268   

2020

  4,852   

 

Changes in the net carrying amount of goodwill for fiscal years 2014 and 2015 are as follows (in thousands):

 

     Print
Segment
     Apparel
Segment
     Total  

Balance as of March 1, 2013

   $ 47,260       $ 74,549       $ 121,809   

Goodwill acquired

     12,024         —           12,024   

Goodwill impairment

     —           (18,626      (18,626
  

 

 

    

 

 

    

 

 

 

Balance as of February 28, 2014

  59,284      55,923      115,207   

Goodwill acquired

  5,205      —        5,205   

Goodwill impairment

  —        (55,923   (55,923
  

 

 

    

 

 

    

 

 

 

Balance as of February 28, 2015

$ 64,489    $ —      $ 64,489   
  

 

 

    

 

 

    

 

 

 

During the fiscal year ended February 28, 2014, $12.0 million was added to goodwill related to the acquisition of the Wisco, NIC and Folder Express assets. The adjustment of ($18.6) million reflects an impairment charge related to goodwill recorded in the Apparel segment. During the fiscal year ended February 28, 2015, $12,000 was added to goodwill related to the adjustment of the fair values of certain Wisco assets, $945,000 was added to goodwill related to the acquisition of Sovereign, $4.2 million was added to goodwill related to the acquisition of Kay Toledo, and an adjustment of ($55.9) million reflects an impairment charge related to goodwill recorded in the Apparel segment.