XML 41 R34.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
Goodwill and Intangible Assets (Tables)
3 Months Ended
May 31, 2024
Goodwill and Intangible Assets Disclosure [Abstract]  
Carrying Amount and Accumulated Amortization of Intangible Assets

The carrying amount and accumulated amortization of the Company’s intangible assets at each balance sheet date are as follows (in thousands):

 

 

Weighted

 

 

 

 

 

 

 

 

 

 

 

 

Average

 

 

 

 

 

 

 

 

 

 

 

 

Remaining

 

 

Gross

 

 

 

 

 

 

 

 

 

Life

 

 

Carrying

 

 

Accumulated

 

 

 

 

As of May 31, 2024

 

(in years)

 

 

Amount

 

 

Amortization

 

 

Net

 

Definite-lived intangible assets

 

 

 

 

 

 

 

 

 

 

 

 

Trademarks and trade names

 

 

7.4

 

 

$

29,817

 

 

$

14,892

 

 

$

14,925

 

Customer lists

 

 

4.9

 

 

 

81,753

 

 

 

60,844

 

 

 

20,909

 

Non-compete

 

 

1.4

 

 

 

238

 

 

 

185

 

 

 

53

 

Technology

 

 

5.5

 

 

 

650

 

 

 

139

 

 

 

511

 

Total

 

 

5.9

 

 

$

112,458

 

 

$

76,060

 

 

$

36,398

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of February 29, 2024

 

 

 

 

 

 

 

 

 

 

 

 

Definite-lived intangible assets

 

 

 

 

 

 

 

 

 

 

 

 

Trademarks and trade names

 

 

7.6

 

 

$

29,817

 

 

$

14,366

 

 

$

15,451

 

Customer lists

 

 

5.1

 

 

 

81,753

 

 

 

59,473

 

 

 

22,280

 

Non-compete

 

 

1.6

 

 

 

238

 

 

 

176

 

 

 

62

 

Technology

 

 

5.8

 

 

 

650

 

 

 

116

 

 

 

534

 

Total

 

 

6.1

 

 

$

112,458

 

 

$

74,131

 

 

$

38,327

 

Estimated Amortization Expense

The Company’s estimated amortization expense for the current and next five fiscal years is as follows (in thousands):

 

2025 (remaining)

 

$

5,640

 

2026

 

$

6,945

 

2027

 

$

5,856

 

2028

 

$

4,360

 

2029

 

$

3,725

 

2030

 

$

2,510

 

Changes in Net Carrying Amount of Goodwill

Changes in the net carrying amount of goodwill as of the dates indicated are as follows (in thousands):

 

Balance as of March 1, 2023

 

 

91,819

 

Goodwill acquired

 

 

2,530

 

Balance as of February 29, 2024

 

 

94,349

 

Goodwill acquired

 

 

 

Balance as of May 31, 2024

 

$

94,349