XML 23 R16.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
Goodwill and Intangible Assets
3 Months Ended
May 31, 2024
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill and Intangible Assets

8. Goodwill and Intangible Assets

Goodwill represents the excess of the purchase price over the fair value of net assets of acquired businesses and is not amortized. Goodwill and other intangible assets are tested for impairment at a reporting unit level. The annual impairment test of goodwill and intangible assets is performed as of December 1 of each fiscal year.

The Company uses qualitative factors to determine whether it is more likely than not (likelihood of more than 50%) that the fair value of a reporting unit exceeds its carrying amount, including goodwill. Some of the qualitative factors considered in applying this test include consideration of macroeconomic conditions, industry and market conditions, cost factors affecting the business, overall financial performance of the business, and performance of the share price of the Company.

If qualitative factors are not deemed sufficient to conclude that the fair value of the reporting unit more likely than not exceeds its carrying value, then a one-step approach is applied in making an evaluation. The evaluation utilizes multiple valuation methodologies, including a market approach (market price multiples of comparable companies) and an income approach (discounted cash flow analysis). The computations require management to make significant estimates and assumptions, including, among other things, selection of comparable publicly traded companies, the discount rate applied to future earnings reflecting a weighted average cost of capital, and earnings growth assumptions. A discounted cash flow analysis requires management to make various assumptions about future sales, operating margins, capital expenditures, working capital, and growth rates. If the evaluation results in the fair value of the goodwill for the reporting unit being lower than the carrying value, an impairment charge is recorded.

Definite-lived intangible assets are amortized over their estimated useful lives and tested for impairment if events or changes in circumstances indicate that the asset may be impaired.

The carrying amount and accumulated amortization of the Company’s intangible assets at each balance sheet date are as follows (in thousands):

 

 

Weighted

 

 

 

 

 

 

 

 

 

 

 

 

Average

 

 

 

 

 

 

 

 

 

 

 

 

Remaining

 

 

Gross

 

 

 

 

 

 

 

 

 

Life

 

 

Carrying

 

 

Accumulated

 

 

 

 

As of May 31, 2024

 

(in years)

 

 

Amount

 

 

Amortization

 

 

Net

 

Definite-lived intangible assets

 

 

 

 

 

 

 

 

 

 

 

 

Trademarks and trade names

 

 

7.4

 

 

$

29,817

 

 

$

14,892

 

 

$

14,925

 

Customer lists

 

 

4.9

 

 

 

81,753

 

 

 

60,844

 

 

 

20,909

 

Non-compete

 

 

1.4

 

 

 

238

 

 

 

185

 

 

 

53

 

Technology

 

 

5.5

 

 

 

650

 

 

 

139

 

 

 

511

 

Total

 

 

5.9

 

 

$

112,458

 

 

$

76,060

 

 

$

36,398

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of February 29, 2024

 

 

 

 

 

 

 

 

 

 

 

 

Definite-lived intangible assets

 

 

 

 

 

 

 

 

 

 

 

 

Trademarks and trade names

 

 

7.6

 

 

$

29,817

 

 

$

14,366

 

 

$

15,451

 

Customer lists

 

 

5.1

 

 

 

81,753

 

 

 

59,473

 

 

 

22,280

 

Non-compete

 

 

1.6

 

 

 

238

 

 

 

176

 

 

 

62

 

Technology

 

 

5.8

 

 

 

650

 

 

 

116

 

 

 

534

 

Total

 

 

6.1

 

 

$

112,458

 

 

$

74,131

 

 

$

38,327

 

 

Aggregate amortization expense was $1.9 million for the three months ended May 31, 2023 and May 31, 2024.

 

The Company’s estimated amortization expense for the current and next five fiscal years is as follows (in thousands):

 

2025 (remaining)

 

$

5,640

 

2026

 

$

6,945

 

2027

 

$

5,856

 

2028

 

$

4,360

 

2029

 

$

3,725

 

2030

 

$

2,510

 

 

Changes in the net carrying amount of goodwill as of the dates indicated are as follows (in thousands):

 

Balance as of March 1, 2023

 

 

91,819

 

Goodwill acquired

 

 

2,530

 

Balance as of February 29, 2024

 

 

94,349

 

Goodwill acquired

 

 

 

Balance as of May 31, 2024

 

$

94,349

 

 

During fiscal year 2024, $2.5 million was added to goodwill related to the acquisition of Stylecraft, UMC Eagle and Diamond.