XML 45 R31.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
Acquisitions (Tables)
12 Months Ended
Feb. 29, 2024
Business Acquisition [Line Items]  
Summary of Operating Information on a Pro Forma Basis The pro forma information includes the estimated impact of adjustments such as amortization of intangible assets, depreciation expense and interest expense and related tax effects (in thousands, except per share amounts).

 

 

 

 

Unaudited

 

 

Unaudited

 

 

Unaudited

 

 

 

2024

 

 

2023

 

 

2022

 

Pro forma net sales

 

$

430,470

 

 

$

464,625

 

 

$

408,323

 

Pro forma net earnings

 

 

43,994

 

 

 

52,088

 

 

 

29,549

 

Pro forma earnings per share - diluted

 

$

1.70

 

 

 

2.01

 

 

$

1.13

 

Eagle Graphics And Diamond Graphics [Member]  
Business Acquisition [Line Items]  
Summary of Purchase Price Allocation

The following table summarizes the Company's purchase price allocation for Eagle and Diamond as of the acquisition date (in thousands):

 

Accounts receivable

 

$

838

 

Inventories

 

 

917

 

Property, plant and equipment

 

 

5,304

 

Goodwill and intangibles

 

 

971

 

Accounts payable and accrued liabilities

 

 

(159

)

Acquisition price

 

$

7,871

 

 

Umc Print [Member]  
Business Acquisition [Line Items]  
Summary of Purchase Price Allocation

The following table summarizes the Company's purchase price allocation for UMC as of the acquisition date (in thousands):

 

Cash

 

$

758

 

Accounts receivable

 

 

1,839

 

Inventories

 

 

553

 

Property, plant and equipment

 

 

2,137

 

Goodwill and intangibles

 

 

2,971

 

Accounts payable and accrued liabilities

 

 

(789

)

Acquisition price

 

$

7,469

 

Acquisition of Stylecraft Printing [Member]  
Business Acquisition [Line Items]  
Summary of Purchase Price Allocation

The following table summarizes the Company's purchase price allocation for Stylecraft as of the acquisition date (in thousands):

 

Accounts receivable

 

$

554

 

Inventories

 

 

849

 

Right-of-use asset

 

 

28

 

Property, plant and equipment

 

 

3,160

 

Goodwill and intangibles

 

 

476

 

Operating lease liability

 

 

(28

)

Accounts payable and accrued liabilities

 

 

(12

)

Acquisition price

 

$

5,027

 

 

School Photo Marketing [Member]  
Business Acquisition [Line Items]  
Summary of Purchase Price Allocation The following table summarizes the Company's aggregate purchase price allocation for SPM as of the acquisition date (in thousands):

 

Accounts receivable

 

$

1,403

 

Inventories

 

 

516

 

Other assets

 

 

84

 

Right-of-use asset

 

 

487

 

Property, plant & equipment

 

 

250

 

Goodwill and intangibles

 

 

8,262

 

Accounts payable and accrued liabilities

 

 

(1,748

)

Operating lease liability

 

 

(487

)

 

$

8,767