XML 42 R32.htm IDEA: XBRL DOCUMENT v3.23.4
Acquisitions (Tables)
9 Months Ended
Nov. 30, 2023
Business Acquisition [Line Items]  
Summary of Operating Information on a Pro Forma Basis The following pro forma information includes the estimated impact of adjustments such as amortization of intangible assets, depreciation expense and interest expense and related tax effects (in thousands, except per share amounts).

 

 

 

Three months ended

 

 

Nine months ended

 

 

 

November 30, 2023

 

 

November 30, 2022

 

 

November 30, 2023

 

 

November 30, 2022

 

Pro forma net sales

 

$

105,233

 

 

$

120,446

 

 

$

333,036

 

 

$

360,101

 

Pro forma net earnings

 

 

9,975

 

 

 

12,275

 

 

 

33,847

 

 

 

38,974

 

Pro forma earnings per share - diluted

 

$

0.38

 

 

$

0.47

 

 

$

1.30

 

 

$

1.51

 

Eagle Graphics and Diamond Graphics [Member]  
Business Acquisition [Line Items]  
Summary of Purchase Price Allocation

The following table summarizes the Company's preliminary purchase price allocation for Eagle as of the acquisition date (in thousands):

 

Accounts receivable

 

$841

Inventories

 

917

Other assets

 

15

Property, plant and equipment

 

5,304

Goodwill and intangibles

 

942

Accounts payable and accrued liabilities

 

(41)

Acquisition price

 

$7,978

 

UMC Print [Member]  
Business Acquisition [Line Items]  
Summary of Purchase Price Allocation

The following table summarizes the Company's preliminary purchase price allocation for UMC as of the acquisition date (in thousands):

 

Cash

 

$758

Accounts receivable

 

1,839

Inventories

 

553

Property, plant and equipment

 

2,356

Goodwill and intangibles

 

2,970

Accounts payable and accrued liabilities

 

(789)

Acquisition price

 

$7,687

Acquisition of Stylecraft Printing [Member]  
Business Acquisition [Line Items]  
Summary of Purchase Price Allocation

The following table summarizes the Company's purchase price allocation for Stylecraft as of the acquisition date (in thousands):

 

Accounts receivable

 

$554

Inventories

 

849

Right-of-use asset

 

28

Property, plant and equipment

 

3,161

Goodwill and intangibles

 

476

Operating lease liability

 

(12)

Accounts payable and accrued liabilities

 

(28)

Acquisition price

 

$5,028

School Photo Marketing [Member]  
Business Acquisition [Line Items]  
Summary of Purchase Price Allocation

The following table summarizes the Company's purchase price allocation for SPM as of the acquisition date (in thousands):

 

Accounts receivable

 

$1,403

Inventories

 

516

Other assets

 

84

Right-of-use asset

 

487

Property, plant and equipment

 

250

Goodwill and intangibles

 

8,262

Operating lease liability

 

(487)

Accounts payable and accrued liabilities

 

(1,748)

Acquisition price

 

$8,767