XML 28 R16.htm IDEA: XBRL DOCUMENT v3.5.0.2
Segment Information
6 Months Ended
Jun. 30, 2016
Segment Information  
Segment Information

 

Note 11— Segment Information

 

The tables below present statement of income information, balance sheet information and capital expenditures of our business segments. Merger related expenses are reflected below in the electric segment operating income.

 

 

 

For the three months ended June 30, 2016

 

($-000’s)

 

Electric

 

Gas

 

Other

 

Eliminations

 

Total

 

Statement of Income Information

 

 

 

 

 

 

 

 

 

 

 

Revenues

 

$

131,822

 

$

5,641

 

$

2,202

 

$

(345

)

$

139,320

 

Depreciation and amortization

 

19,319

 

1,005

 

493

 

 

20,817

 

Federal and state income taxes

 

5,659

 

(322

)

338

 

 

5,675

 

Operating income

 

18,438

 

435

 

504

 

 

19,377

 

Interest income

 

40

 

14

 

25

 

(35

)

44

 

Interest expense

 

10,698

 

967

 

 

(35

)

11,630

 

Income from AFUDC (debt and equity)

 

1,676

 

2

 

 

 

1,678

 

Net income

 

9,207

 

(530

)

548

 

 

9,225

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital Expenditures

 

$

29,483

 

$

1,141

 

$

159

 

 

$

30,783

 

 

 

 

For the three months ended June 30, 2015

 

($-000’s)

 

Electric

 

Gas

 

Other

 

Eliminations

 

Total

 

Statement of Income Information

 

 

 

 

 

 

 

 

 

 

 

Revenues

 

$

126,282

 

$

6,279

 

$

2,341

 

$

(345

)

$

134,557

 

Depreciation and amortization

 

18,690

 

976

 

461

 

 

20,127

 

Federal and state income taxes

 

3,957

 

(332

)

417

 

 

4,042

 

Operating income

 

14,954

 

428

 

665

 

 

16,047

 

Interest income

 

124

 

16

 

12

 

(23

)

129

 

Interest expense

 

10,210

 

965

 

 

(23

)

11,152

 

Income from AFUDC (debt and equity)

 

1,955

 

2

 

 

 

1,957

 

Net income

 

6,627

 

(534

)

677

 

 

6,770

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital Expenditures

 

$

45,847

 

$

987

 

$

743

 

 

$

47,577

 

 

 

 

For the six months ended June 30, 2016

 

($-000’s)

 

Electric

 

Gas

 

Other

 

Eliminations

 

Total

 

Statement of Income Information

 

 

 

 

 

 

 

 

 

 

 

Revenues

 

$

266,185

 

$

20,754

 

$

4,386

 

$

(690

)

$

290,635

 

Depreciation and amortization

 

38,235

 

2,001

 

985

 

 

41,221

 

Federal and state income taxes

 

13,227

 

477

 

610

 

 

14,314

 

Operating income

 

38,945

 

2,728

 

947

 

 

42,620

 

Interest income

 

43

 

25

 

49

 

(64

)

53

 

Interest expense

 

21,386

 

1,936

 

 

(64

)

23,258

 

Income from AFUDC (debt and equity)

 

4,429

 

6

 

 

 

4,435

 

Net income

 

21,447

 

796

 

991

 

 

23,234

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital Expenditures

 

$

62,650

 

$

2,003

 

$

579

 

 

$

65,232

 

 

 

 

For the six months ended June 30, 2015

 

($-000’s)

 

Electric

 

Gas

 

Other

 

Eliminations

 

Total

 

Statement of Income Information

 

 

 

 

 

 

 

 

 

 

 

Revenues

 

$

268,924

 

$

26,096

 

$

4,771

 

$

(690

)

$

299,101

 

Depreciation and amortization

 

37,279

 

1,948

 

920

 

 

40,147

 

Federal and state income taxes

 

11,159

 

794

 

859

 

 

12,812

 

Operating income

 

36,168

 

3,216

 

1,377

 

 

40,761

 

Interest income

 

126

 

28

 

21

 

(35

)

140

 

Interest expense

 

20,301

 

1,930

 

 

(35

)

22,196

 

Income from AFUDC (debt and equity)

 

3,496

 

3

 

 

 

3,499

 

Net income

 

18,723

 

1,288

 

1,396

 

 

21,407

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital Expenditures

 

$

98,110

 

$

1,670

 

$

1,354

 

 

$

101,134

 

 

 

 

For the twelve months ended June 30, 2016

 

($-000’s)

 

Electric

 

Gas

 

Other

 

Eliminations

 

Total

 

Statement of Income Information

 

 

 

 

 

 

 

 

 

 

 

Revenues

 

$

552,347

 

$

36,360

 

$

9,780

 

$

(1,380

)

$

597,107

 

Depreciation and amortization

 

75,689

 

3,975

 

1,960

 

 

81,624

 

Federal and state income taxes

 

33,192

 

483

 

1,639

 

 

35,314

 

Operating income

 

90,900

 

4,665

 

2,594

 

 

98,159

 

Interest income

 

50

 

33

 

75

 

(100

)

58

 

Interest expense

 

42,391

 

3,873

 

 

(100

)

46,164

 

Income from AFUDC (debt and equity)

 

8,614

 

17

 

 

 

8,631

 

Net income

 

54,963

 

796

 

2,665

 

 

58,424

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital Expenditures

 

$

133,652

 

$

5,523

 

$

1,448

 

 

$

140,623

 

 

 

 

For the twelve months ended June 30, 2015

 

($-000’s)

 

Electric

 

Gas

 

Other

 

Eliminations

 

Total

 

Statement of Income Information

 

 

 

 

 

 

 

 

 

 

 

Revenues

 

$

567,559

 

$

46,341

 

$

9,431

 

$

(1,355

)

$

621,976

 

Depreciation and amortization

 

71,446

 

3,885

 

1,903

 

 

77,234

 

Federal and state income taxes

 

30,318

 

1,277

 

1,668

 

 

33,263

 

Operating income

 

82,945

 

6,093

 

2,732

 

 

91,770

 

Interest income

 

131

 

34

 

35

 

(53

)

147

 

Interest expense

 

39,391

 

3,866

 

 

(53

)

43,204

 

Income from AFUDC (debt and equity)

 

9,062

 

11

 

 

 

9,073

 

Net Income

 

51,480

 

2,218

 

2,713

 

 

56,411

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital Expenditures

 

$

219,362

 

$

5,051

 

$

2,752

 

 

$

227,165

 

 

 

 

As of June 30, 2016

 

($-000’s)

 

Electric

 

Gas(1)

 

Other

 

Eliminations

 

Total

 

Balance Sheet Information

 

 

 

 

 

 

 

 

 

 

 

Total assets

 

$

2,355,251

 

$

126,037

 

$

38,884

 

$

(51,537

)

$

2,468,635

 

 

(1)

Includes goodwill of $39,492.

 

 

 

As of December 31, 2015

 

($-000’s)

 

Electric

 

Gas(1)

 

Other

 

Eliminations

 

Total

 

Balance Sheet Information

 

 

 

 

 

 

 

 

 

 

 

Total assets

 

$

2,331,705

 

$

127,359

 

$

38,299

 

$

(50,718

)

$

2,446,645

 

 

(1)

Includes goodwill of $39,492.