XML 33 R21.htm IDEA: XBRL DOCUMENT v3.4.0.3
Risk Management and Derivative Financial Instruments (Tables)
3 Months Ended
Mar. 31, 2016
Risk Management and Derivative Financial Instruments  
Schedule of fair value of derivative financial instruments, balance sheet classification

 

As of March 31, 2016 and December 31, 2015, we have recorded the following assets and liabilities representing the fair value of derivative financial instruments, (in thousands):

 

 

 

 

 

March 31,

 

 

December 31,

 

ASSET DERIVATIVES

 

2016

 

 

2015

 

Hedging instruments

 

Balance Sheet Classification

 

Fair Value

 

 

Fair Value

 

Natural gas contracts, gas segment

 

Current assets

 

$

18 

 

 

$

 

 

 

Non-current assets and deferred charges — other

 

 

 

16 

 

 

 

 

 

 

 

 

 

 

Natural gas contracts, electric segment

 

Current assets

 

 

 

 

 

 

Non-current assets and deferred charges — other

 

 

 

 

Transmission congestion rights, electric segment

 

Current assets

 

590 

 

 

1,293 

 

 

 

 

 

 

 

 

 

 

Total derivatives assets

 

 

 

$

608 

 

 

$

1,311 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31,

 

 

December 31,

 

LIABILITY DERIVATIVES

 

2016

 

 

2015

 

Hedging instruments

 

Balance Sheet Classification

 

Fair Value

 

 

Fair Value

 

Natural gas contracts, gas segment

 

Current liabilities

 

$

14 

 

 

$

282 

 

 

 

Non-current liabilities and deferred credits

 

51 

 

 

66 

 

 

 

 

 

 

 

 

 

 

Natural gas contracts, electric segment

 

Current liabilities

 

4,729 

 

 

4,190 

 

 

 

 

 

 

 

 

 

 

 

 

Non-current liabilities and deferred credits

 

3,822 

 

 

3,630 

 

 

 

 

 

 

 

 

 

 

Total derivatives liabilities

 

 

 

$

8,616 

 

 

$

8,168 

 

 

 

 

 

 

 

 

 

 

 

 

 

Schedule of mark-to-market pre-tax gains/(losses) from non-designated derivative instruments - electric segment

 

The following tables set forth “mark-to-market” pre-tax gains/(losses) from non-designated derivative instruments for the electric segment for each of the periods ended March 31, (in thousands):

 

Non-Designated Hedging Instruments 
— Due to Regulatory Accounting
Electric Segment

 

Balance Sheet 
Classification of Gain / 
(Loss) on Derivative

 

Amount of Gain / (Loss) Recognized on Balance 
Sheet 

 

 

 

Three Months Ended

 

Twelve Months Ended

 

 

 

2016

 

2015

 

 

2016

 

2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commodity contracts

 

Regulatory (assets)/liabilities

 

$

(1,709

)

$

(2,540

)

 

$

(6,022

)

$

(11,077

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Transmission congestion rights

 

Regulatory (assets)/liabilities

 

122

 

1,105

 

 

3,987

 

13,434

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Electric Segment

 

 

 

$

(1,587

)

$

(1,435

)

 

$

(2,035

)

$

2,357

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-Designated Hedging Instruments 
— Due to Regulatory Accounting
Electric Segment

 

Statement of Income 
Classification of Gain / 
(Loss) on Derivative

 

Amount of Gain / (Loss) Recognized in Income 
on Derivative 

 

 

 

Three Months Ended

 

Twelve Months Ended

 

 

 

2016

 

2015

 

 

2016

 

2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commodity contracts

 

Fuel and purchased power expense

 

$

(1,698

)

$

(1,421

)

 

$

(8,392

)

$

(3,834

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Transmission congestion rights

 

Fuel and purchased power expense

 

796

 

3,438

 

 

4,826

 

13,743

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Electric Segment

 

 

 

$

(902

)

$

2,017

 

 

$

(3,566

)

$

9,909

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Schedule of volumes and percentage of anticipated volume of natural gas usage for entity's electric operations with procurement guidelines

 

 

 

 

 

Dth Hedged

 

 

 

Procurement

 

Year

 

% Hedged

 

Physical

 

Financial

 

Average Price

 

Guidelines

 

Remainder 2016

 

56%

 

2,676,000 

 

3,860,000 

 

$

3.54 

 

Up to 100%

 

2017

 

41%

 

782,900 

 

5,210,000 

 

$

3.35 

 

60%

 

2018

 

20%

 

565,000 

 

2,460,000 

 

$

3.33 

 

40%

 

2019

 

10%

 

 

1,460,000 

 

$

2.96 

 

20%

 

2020

 

 

 

 

 

10%

 

 

Schedule of transmission congestion rights (TCR)

 

At March 31, 2016, the following transmission congestion rights (TCR) have been obtained to hedge congestion risk in the SPP IM (dollars in thousands):

 

Year

 

Monthly MWH 
Hedged

 

$ Value

 

2016

 

1,430 

 

$

590 

 

 

Schedule of minimum percentage of winter season usage hedged by year of the entity's gas operations

 

The following table sets forth our long-term hedge strategy of mitigating price volatility for our customers by hedging a minimum of expected gas usage for the current winter season and the next two winter seasons and illustrates our hedged position as of March 31, 2016 (Dth in thousands).

 

Season

 

Target % Hedged
by September 1

 

Dth Hedged —
Financial

 

Dth Hedged —
Physical

 

Dth in
Storage

 

Actual %
Hedged

 

Nov. 2016 - Mar. 2017

 

50%

 

200,000 

 

 

1,252,281 

 

47%

 

Nov. 2017 - Mar. 2018

 

Up to 50%

 

280,000 

 

 

 

9%

 

Nov. 2018 - Mar. 2019

 

Up to 20%

 

 

 

 

 

 

 

Schedule of mark-to-market pre-tax gains/(losses) from non-designated derivative instruments - gas segment

 

The following table sets forth “mark-to-market” pre-tax gains / (losses) from derivatives not designated as hedging instruments for the gas segment for each of the periods ended March 31 (in thousands).

 

 

 

 

 

Amount of Gain / (Loss)

 

Non-Designated Hedging

 

Balance Sheet

 

Recognized on Balance Sheet

 

Instruments Due to Regulatory

 

Classification of Gain or

 

Three Months Ended

 

Twelve Months Ended

 

Accounting — Gas Segment

 

(Loss) on Derivative

 

2016

 

2015

 

 

2016

 

2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commodity contracts

 

Regulatory (assets)/ liabilities

 

$

(67

)

$

(17

)

 

$

(497

)

$

(478

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total - Gas Segment

 

 

 

$

(67

)

$

(17

)

 

$

(497

)

$

(478

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Schedule of margin deposit assets

 

(in millions)

 

March 31, 2016

 

 

December 31, 2015

 

Margin deposit assets

 

$

10.3 

 

 

$

11.2