XML 27 R25.htm IDEA: XBRL DOCUMENT v2.4.0.8
Segment Information (Tables)
9 Months Ended
Sep. 30, 2013
Segment Information  
Schedule of statement of income information, balance sheet information and capital expenditures by business segments

 

 

 

 

For the quarter ended September 30, 2013

 

 

 

Electric

 

Gas

 

Other

 

Eliminations

 

Total

 

($-000’s)

 

 

 

 

 

 

 

 

 

 

 

Statement of Income Information

 

 

 

 

 

 

 

 

 

 

 

Revenues

 

$

150,370

 

$

4,952

 

$

2,819

 

$

(655

)

$

157,486

 

Depreciation and amortization

 

16,328

 

928

 

479

 

 

17,735

 

Federal and state income taxes

 

13,939

 

(369

)

580

 

 

14,150

 

Operating income

 

31,589

 

364

 

943

 

 

32,896

 

Interest income

 

1

 

4

 

 

0

 

5

 

Interest expense

 

9,380

 

973

 

 

0

 

10,353

 

Income from AFUDC (debt and equity)

 

1,722

 

12

 

 

 

1,734

 

Net income

 

23,652

 

(599

)

943

 

 

23,996

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital Expenditures

 

$

45,164

 

$

628

 

$

334

 

 

 

$

46,126

 

 

 

 

For the quarter ended September 30, 2012

 

 

 

Electric

 

Gas

 

Other

 

Eliminations

 

Total

 

($-000’s)

 

 

 

 

 

 

 

 

 

 

 

Statement of Income Information

 

 

 

 

 

 

 

 

 

 

 

Revenues

 

$

152,730

 

$

4,999

 

$

1,621

 

$

(148

)

$

159,202

 

Depreciation and amortization

 

13,757

 

895

 

456

 

 

15,108

 

Federal and state income taxes

 

15,564

 

(232

)

145

 

 

15,477

 

Operating income

 

34,517

 

532

 

233

 

 

35,282

 

Interest income

 

261

 

88

 

2

 

(86

)

265

 

Interest expense

 

9,328

 

975

 

 

(86

)

10,217

 

Income from AFUDC (debt and equity)

 

532

 

3

 

 

 

535

 

Net income

 

25,705

 

(399

)

236

 

 

25,542

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital Expenditures

 

$

39,794

 

$

783

 

$

715

 

 

 

$

41,292

 

 

 

 

For the nine months ended September 30, 2013

 

 

 

Electric

 

Gas

 

Other

 

Eliminations

 

Total

 

($-000’s)

 

 

 

 

 

 

 

 

 

 

 

Statement of Income Information

 

 

 

 

 

 

 

 

 

 

 

Revenues

 

$

406,158

 

$

33,222

 

$

6,844

 

$

(952

)

$

445,272

 

Depreciation and amortization

 

47,216

 

2,778

 

1,477

 

 

51,471

 

Federal and state income taxes

 

26,882

 

707

 

1,092

 

 

28,681

 

Operating income

 

70,097

 

4,004

 

1,763

 

 

75,864

 

Interest income

 

498

 

109

 

7

 

(92

)

522

 

Interest expense

 

28,273

 

2,926

 

 

(92

)

31,107

 

Income from AFUDC (debt and equity)

 

3,883

 

21

 

 

 

3,904

 

Net income

 

45,373

 

1,136

 

1,774

 

 

48,283

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital Expenditures

 

$

114,734

 

$

2,824

 

$

1,276

 

 

 

$

118,834

 

 

 

 

For the nine months ended September 30, 2012

 

 

 

Electric

 

Gas

 

Other

 

Eliminations

 

Total

 

($-000’s)

 

 

 

 

 

 

 

 

 

 

 

Statement of Income Information

 

 

 

 

 

 

 

 

 

 

 

Revenues

 

$

396,546

 

$

26,486

 

$

5,389

 

$

(444

)

$

427,977

 

Depreciation and amortization

 

41,086

 

2,675

 

1,350

 

 

45,111

 

Federal and state income taxes

 

27,497

 

226

 

713

 

 

28,436

 

Operating income

 

72,594

 

3,120

 

1,140

 

 

76,854

 

Interest income

 

549

 

255

 

3

 

(239

)

568

 

Interest expense

 

28,530

 

2,928

 

 

(239

)

31,219

 

Income from AFUDC (debt and equity)

 

800

 

5

 

 

 

805

 

Net income

 

44,569

 

326

 

1,159

 

 

46,054

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital Expenditures

 

$

103,361

 

$

2,352

 

$

2,253

 

 

 

$

107,966

 

 

 

 

For the twelve months ended September 30, 2013

 

 

 

Electric

 

Gas

 

Other

 

Eliminations

 

Total

 

($-000’s)

 

 

 

 

 

 

 

 

 

 

 

Statement of Income Information

 

 

 

 

 

 

 

 

 

 

 

Revenues

 

$

520,265

 

$

46,585

 

$

8,641

 

$

(1,099

)

$

574,392

 

Depreciation and amortization

 

61,441

 

3,702

 

1,664

 

 

66,807

 

Federal and state income taxes

 

31,651

 

1,269

 

1,482

 

 

34,402

 

Operating income

 

86,948

 

5,889

 

2,394

 

 

95,231

 

Interest income

 

895

 

177

 

10

 

(156

)

926

 

Interest expense

 

37,610

 

3,902

 

 

(156

)

41,356

 

Income from AFUDC (debt and equity)

 

5,002

 

25

 

 

 

5,027

 

Net income

 

53,435

 

2,066

 

2,409

 

 

57,910

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital Expenditures

 

$

151,490

 

$

4,043

 

$

1,622

 

 

 

$

157,155

 

 

 

 

For the twelve months ended September 30, 2012

 

 

 

Electric

 

Gas

 

Other

 

Eliminations

 

Total

 

($-000’s)

 

 

 

 

 

 

 

 

 

 

 

Statement of Income Information

 

 

 

 

 

 

 

 

 

 

 

Revenues

 

$

514,515

 

$

39,571

 

$

7,249

 

$

(592

)

$

560,743

 

Depreciation and amortization

 

54,295

 

3,552

 

1,822

 

 

59,669

 

Federal and state income taxes

 

32,464

 

791

 

1,003

 

 

34,258

 

Operating income

 

89,754

 

4,995

 

1,608

 

 

96,357

 

Interest income

 

1,035

 

310

 

4

 

(294

)

1,055

 

Interest expense

 

38,525

 

3,906

 

2

 

(294

)

42,139

 

Income from AFUDC (debt and equity)

 

1,000

 

7

 

 

 

1,007

 

Net Income

 

51,870

 

1,244

 

1,631

 

 

54,745

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital Expenditures

 

$

126,176

 

$

3,599

 

$

2,909

 

 

 

$

132,684

 

 

 

 

As of September 30, 2013

 

 

 

Electric

 

Gas(1)

 

Other

 

Eliminations

 

Total

 

($-000’s)

 

 

 

 

 

 

 

 

 

 

 

Balance Sheet Information

 

 

 

 

 

 

 

 

 

 

 

Total assets

 

$

2,085,805

 

$

120,608

 

$

30,295

 

$

(40,900

)

$

2,195,808

 

 

(1) Includes goodwill of $39,492 and reflects the payment of a dividend and return of capital from the EDG subsidiary to the parent in the third quarter of 2013.

 

 

 

As of December 31, 2012

 

 

 

Electric

 

Gas(1)

 

Other

 

Eliminations

 

Total

 

($-000’s)

 

 

 

 

 

 

 

 

 

 

 

Balance Sheet Information

 

 

 

 

 

 

 

 

 

 

 

Total assets

 

$

2,034,399

 

$

148,814

 

$

28,871

 

$

(85,715

)

$

2,126,369

 

 

(1) Includes goodwill of $39,492.