XML 39 R24.htm IDEA: XBRL DOCUMENT v2.4.0.6
Stock-Based Awards and Programs (Tables)
9 Months Ended
Sep. 30, 2012
Stock-Based Awards and Programs  
Schedule of compensation expense and tax benefits for stock-based awards and programs

 

 

 

 

Three Months Ended

 

Nine Months Ended

 

Twelve Months Ended

 

 

 

2012

 

2011

 

2012

 

2011

 

2012

 

2011

 

Compensation Expense

 

$

431

 

$

358

 

$

1,629

 

$

1,317

 

$

2,077

 

$

2,414

 

Tax Benefit Recognized

 

148

 

121

 

575

 

460

 

730

 

866

 

 

Schedule of assumptions used in valuation of performance-based restricted stock awards

 

 

 

 

Fair Value of Grants Outstanding at September 30,

 

 

 

2012

 

2011

 

Risk-free interest rate

 

0.13% to 0.25%

 

0.02% to 0.29%

 

Expected volatility of Empire stock

 

20.5%

 

27.8%

 

Expected volatility of peer group stock

 

12.4% to 45.6%

 

20.4% to 78.0%

 

Expected dividend yield on Empire stock

 

4.6%

 

4.6%

 

Expected forfeiture rates

 

3%

 

3%

 

Plan cycle

 

3 years

 

3 years

 

Fair value percentage

 

33.0% to 106.0%

 

62.0% to 87.0%

 

Weighted average fair value per share

 

$13.25

 

$14.85

 

 

Schedule of non-vested restricted stock awards (based on target number) and changes during the reporting period

 

 

 

 

2012

 

2011

 

 

 

Number
of shares

 

Weighted Average
Grant Date Price

 

Number
of shares

 

Weighted Average
Grant Date Price

 

Nonvested at January 1,

 

37,400

 

$

19.28

 

47,500

 

$

19.86

 

Granted

 

10,000

 

$

20.97

 

10,900

 

$

21.84

 

Awarded in excess of target

 

 

 

18,621

 

$

21.92

 

Awarded

 

(7,823

)

$

18.12

 

(39,621

)

$

21.92

 

Not Awarded

 

(5,677

)

$

18.12

 

 

 

 

 

 

 

 

 

 

 

 

 

Nonvested at September 30,

 

33,900

 

$

20.25

 

37,400

 

$

19.28

 

 

Schedule of assumptions used in the valuations of stock options

 

 

 

 

Fair Value of Grants Outstanding at September 30,

 

 

 

2012

 

2011

 

Risk-free interest rate

 

0.15% to 0.41%

 

0.13% to 0.94%

 

Expected dividend yield

 

4.6%

 

4.1% to 4.9%

 

Expected volatility

 

25.0%

 

24.0%

 

Expected life in months

 

78

 

78

 

Market value

 

$21.55

 

$19.38

 

Weighted average fair value per option

 

$1.94

 

$1.42

 

 

 

Schedule of stock options activity

 

 

 

 

2012

 

2011

 

 

 

Options

 

Weighted Average
Exercise Price

 

Options

 

Weighted Average
Exercise Price

 

Outstanding at January 1,

 

190,300

 

$

21.56

 

267,400

 

$

21.69

 

Granted

 

 

 

 

 

Exercised

 

(27,000

)

$

18.12

 

(77,100

)

$

22.02

 

Outstanding at September 30,

 

163,300

 

$

22.13

 

190,300

 

$

21.56

 

Exercisable at September 30,

 

128,500

 

$

23.15

 

128,500

 

$

23.15

 

 

Schedule of aggregate intrinsic values of stock options

 

 

 

 

2012

 

2011

 

Aggregate intrinsic value (in millions)

 

$0.1

 

$0.1

 

Weighted-average remaining contractual life of outstanding options

 

3.4 years

 

5.3 years

 

Range of exercise prices

 

$18.36 to $23.81

 

$18.12 to $23.81

 

Total unrecognized compensation expense (in millions) related to non-vested options and related dividend equivalents granted under the plan

 

Less than $0.1

 

Less than $0.1

 

Recognition period

 

0.3 years

 

0.3 to 1.3 years

 

 

Schedule of shares of time-vested restricted stock granted to qualified individuals at the fair market value

 

 

 

 

September 30, 2012

 

December 31, 2011

 

 

 

 

 

Weighted

 

 

 

Weighted

 

 

 

 

 

Average Fair

 

 

 

Average Fair

 

 

 

Number of shares

 

Market Value

 

Number of shares

 

Market Value

 

Outstanding at January 1,

 

3,433

 

$

21.84

 

 

$

 

Granted

 

 

 

10,200

 

$

21.84

 

Vested

 

 

 

794

 

$

19.32

 

Distributed

 

(133

)

$

20.13

 

(661

)

$

21.02

 

Forfeited

 

 

 

(6,106

)

$

 

Vested but not distributed

 

 

 

133

 

$

20.13

 

 

 

 

 

 

 

 

 

 

 

Outstanding at end of period

 

3,300

 

$

20.35

 

3,433

 

$

21.84

 

 

Schedule of employee stock purchase plan

 

 

 

 

2012

 

2011

 

Subscriptions outstanding at September 30

 

71,438

 

72,182

 

Maximum subscription price(1)

 

$

17.95

 

$

17.27

 

Shares of stock issued

 

65,919

 

69,229

 

Stock issuance price

 

$

17.27

 

$

16.06

 

 

 

(1)         Stock will be issued on the closing date of the purchase period, which runs from June 1, 2012 to May 31, 2013.

Schedule of assumptions used in valuation of shares under employee stock purchase plan

 

 

 

 

2012

 

2011

 

 

 

 

 

 

 

Weighted average fair value of grants at September 30

 

$

3.19

 

$

3.17

 

Risk-free interest rate

 

0.17

%

0.18

%

Expected dividend yield

 

5.00

%

2.60

%

Expected volatility

 

24.00

%

22.00

%

Expected life in months

 

12

 

12

 

Grant Date

 

6/1/12

 

6/1/11