XML 24 R25.htm IDEA: XBRL DOCUMENT v2.3.0.15
Segment Information (Tables)
9 Months Ended
Sep. 30, 2011
Segment Information 
Schedule of statement of operations information

 

 

 

 

For the quarter ended September 30, 2011

 

 

 

Electric

 

Gas

 

Other

 

Eliminations

 

Total

 

($-000’s)

 

 

 

 

 

 

 

 

 

 

 

Statement of Operations Information

 

 

 

 

 

 

 

 

 

 

 

Revenues

 

$

157,619

 

$

5,052

 

$

1,761

 

$

(148

)

$

164,284

 

Depreciation and amortization

 

13,418

 

873

 

466

 

 

14,757

 

Federal and state income taxes

 

15,703

 

(257

)

206

 

 

15,652

 

Operating income

 

35,359

 

517

 

574

 

 

36,450

 

Interest income

 

30

 

75

 

 

(76

)

29

 

Interest expense

 

10,047

 

979

 

2

 

(76

)

10,952

 

Income from AFUDC (debt and equity)

 

158

 

1

 

 

 

159

 

Net income

 

25,276

 

(427

)

335

 

 

25,184

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital Expenditures

 

$

20,800

 

$

1,841

 

$

1,452

 

 

 

$

24,093

 

 

 

 

For the quarter ended September 30, 2010

 

 

 

Electric

 

Gas

 

Other

 

Eliminations

 

Total

 

($-000’s)

 

 

 

 

 

 

 

 

 

 

 

Statement of Operations Information

 

 

 

 

 

 

 

 

 

 

 

Revenues

 

$

147,128

 

$

5,403

 

$

1,703

 

$

(148

)

$

154,086

 

Depreciation and amortization

 

13,354

 

844

 

424

 

 

14,622

 

Federal and state income taxes

 

11,864

 

(241

)

297

 

 

11,920

 

Operating income

 

30,827

 

557

 

489

 

 

31,873

 

Interest income

 

36

 

80

 

 

(86

)

30

 

Interest expense

 

9,392

 

989

 

7

 

(86

)

10,302

 

Income from AFUDC (debt and equity)

 

1,605

 

6

 

 

 

1,611

 

Net income

 

22,887

 

(388

)

482

 

 

22,981

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital Expenditures

 

$

21,081

 

$

750

 

$

369

 

 

 

$

22,200

 

 

 

 

For the nine months ended September 30, 2011

 

 

 

Electric

 

Gas

 

Other

 

Eliminations

 

Total

 

($-000’s)

 

 

 

 

 

 

 

 

 

 

 

Statement of Operations Information

 

 

 

 

 

 

 

 

 

 

 

Revenues

 

$

406,308

 

$

33,344

 

$

4,897

 

$

(444

)

$

444,105

 

Depreciation and amortization

 

45,027

 

2,617

 

1,334

 

 

48,978

 

Federal and state income taxes

 

26,676

 

1,111

 

689

 

 

28,476

 

Operating income

 

71,430

 

4,639

 

1,362

 

 

77,431

 

Interest income

 

68

 

204

 

 

(204

)

68

 

Interest expense

 

27,865

 

2,933

 

6

 

(204

)

30,600

 

Income from AFUDC (debt and equity)

 

308

 

2

 

 

 

310

 

Net income

 

43,369

 

1,792

 

1,120

 

 

46,281

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital Expenditures

 

$

70,685

 

$

2,875

 

$

2,900

 

 

 

$

76,460

 

 

 

 

For the nine months ended September 30, 2010

 

 

 

Electric

 

Gas

 

Other

 

Eliminations

 

Total

 

($-000’s)

 

 

 

 

 

 

 

 

 

 

 

Statement of Operations Information

 

 

 

 

 

 

 

 

 

 

 

Revenues

 

$

367,846

 

$

36,480

 

$

4,580

 

$

(444

)

$

408,462

 

Depreciation and amortization

 

38,028

 

2,184

 

1,182

 

 

41,394

 

Federal and state income taxes

 

24,642

 

981

 

718

 

 

26,341

 

Operating income

 

56,700

 

4,334

 

1,196

 

 

62,230

 

Interest income

 

169

 

339

 

 

(356

)

152

 

Interest expense

 

30,099

 

2,959

 

28

 

(356

)

32,730

 

Income from AFUDC (debt and equity)

 

10,097

 

12

 

 

 

10,109

 

Net income

 

36,216

 

1,553

 

1,167

 

 

38,936

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital Expenditures

 

$

74,862

 

$

1,636

 

$

2,328

 

 

 

$

78,826

 

 

 

 

For the twelve months ended September 30, 2011

 

 

 

Electric

 

Gas

 

Other

 

Eliminations

 

Total

 

($-000’s)

 

 

 

 

 

 

 

 

 

 

 

Statement of Operations Information

 

 

 

 

 

 

 

 

 

 

 

Revenues

 

$

523,177

 

$

47,750

 

$

6,584

 

$

(592

)

$

576,919

 

Depreciation and amortization

 

60,983

 

3,465

 

1,792

 

 

66,240

 

Federal and state income taxes

 

29,959

 

1,751

 

960

 

 

32,670

 

Operating income

 

87,258

 

6,631

 

1,807

 

 

95,696

 

Interest income

 

97

 

269

 

 

(273

)

93

 

Interest expense

 

36,564

 

3,915

 

11

 

(273

)

40,217

 

Income from AFUDC (debt and equity)

 

366

 

8

 

 

 

374

 

Net income

 

50,340

 

2,840

 

1,560

 

 

54,740

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital Expenditures

 

$

96,532

 

$

6,480

 

$

3,342

 

 

 

$

106,354

 

 

 

 

For the twelve months ended September 30, 2010

 

 

 

Electric

 

Gas

 

Other

 

Eliminations

 

Total

 

($-000’s)

 

 

 

 

 

 

 

 

 

 

 

Statement of Operations Information

 

 

 

 

 

 

 

 

 

 

 

Revenues

 

$

470,911

 

$

52,993

 

$

6,019

 

$

(592

)

$

529,331

 

Depreciation and amortization

 

50,196

 

2,691

 

1,554

 

 

54,441

 

Federal and state income taxes

 

27,148

 

1,619

 

922

 

 

29,689

 

Operating income

 

70,541

 

6,290

 

1,535

 

 

78,366

 

Interest income

 

210

 

400

 

 

(421

)

189

 

Interest expense

 

40,753

 

3,946

 

36

 

(421

)

44,314

 

Income from AFUDC (debt and equity)

 

13,949

 

13

 

 

 

13,962

 

Net Income

 

42,902

 

2,462

 

1,499

 

 

46,863

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital Expenditures

 

$

109,992

 

$

2,337

 

$

2,677

 

 

 

$

115,006

 

 

 

 

As of September 30, 2011

 

 

 

Electric

 

Gas(1)

 

Other

 

Eliminations

 

Total

 

($-000’s)

 

 

 

 

 

 

 

 

 

 

 

Balance Sheet Information

 

 

 

 

 

 

 

 

 

 

 

Total assets

 

$

1,882,904

 

$

141,679

 

$

25,658

 

$

(85,854

)

$

1,964,387

 

 

 

(1) Includes goodwill of $39,492.

 

 

 

As of December 31, 2010

 

 

 

Electric

 

Gas(1)

 

Other

 

Eliminations

 

Total

 

($-000’s)

 

 

 

 

 

 

 

 

 

 

 

Balance Sheet Information

 

 

 

 

 

 

 

 

 

 

 

Total assets

 

$

1,837,910

 

$

139,532

 

$

23,163

 

$

(79,294

)

$

1,921,311

 

 

 

(1) Includes goodwill of $39,492.