EX-12 2 a06-9402_1ex12.htm EX-12

EXHIBIT (12)

COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES

 

 

 

Twelve

 

 

 

Months Ended

 

 

 

March 31, 2006

 

 

 

 

 

Income before provision for income taxes and fixed charges (Note A)

 

$

68,276,482

 

 

 

 

 

Fixed charges:

 

 

 

Interest on first mortgage bonds and secured debt

 

$

7,846,531

 

Amortization of debt discount and expense less premium

 

1,969,064

 

Interest on short-term debt

 

570,858

 

Interest on unsecured long-term debt

 

14,059,458

 

Interest on note payable to securitization trust

 

4,250,000

 

Other interest

 

750,559

 

Rental expense representative of an interest factor (Note B)

 

51,480

 

 

 

 

 

Total fixed charges

 

29,497,950

 

 

 

 

 

 

 

 

 

Ratio of earnings to fixed charges

 

2.31x

 

 

NOTE A:           For the purpose of determining earnings in the calculation of the ratio, net income has been increased by the provision for income taxes, non-operating income taxes, minority interest and by the sum of fixed charges as shown above.

NOTE B:             One-third of rental expense (which approximates the interest factor).