EX-12 5 a2223078zex-12.htm EX-12

EXHIBIT (12)

 

Computation of Ratios of Earnings to Fixed Charges

Year ended December 31,

 

 

 

2014

 

2013

 

2012

 

2011

 

2010

 

Income before provision for income taxes and fixed charges (Note A)

 

$

158,919,435

 

$

152,117,322

 

$

137,251,581

 

$

136,980,092

 

$

125,706,453

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed Charges:

 

 

 

 

 

 

 

 

 

 

 

Interest on long-term debt

 

$

40,636,896

 

$

40,354,153

 

$

40,192,347

 

$

42,580,987

 

$

41,958,541

 

Interest on short-term debt

 

113,333

 

59,504

 

187,132

 

86,406

 

630,913

 

Interest on trust preferred securities

 

 

 

 

 

2,089,583

 

Other interest

 

989,627

 

1,064,869

 

1,087,719

 

(1,147,472

)

(2,332,530

)

Rental expense representative of an interest factor (Note B)

 

10,855,975

 

9,700,747

 

5,944,675

 

6,190,709

 

5,430,863

 

TOTAL FIXED CHARGES

 

$

52,595,831

 

$

51,179,273

 

$

47,411,873

 

$

47,710,630

 

$

47,777,370

 

 

 

 

 

 

 

 

 

 

 

 

 

Ratio of earnings to fixed charges

 

3.02

 

2.97

 

2.89

 

2.87

 

2.63

 

 


NOTE A:  For the purpose of determining earnings in the calculation of the ratio, net income has been increased by the provision for income taxes, non-operating income taxes and by the sum of fixed charges as shown above.

 

NOTE B:  One-third of rental expense (which approximates the interest factor).