EX-12 4 v121762_ex12.htm
 
Exhibit 12
 
EMERSON ELECTRIC CO. AND SUBSIDIARIES
COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES
(Dollars in Millions)
 
   
 
YEAR ENDED SEPTEMBER 30,
 
NINE MONTHS ENDED
JUNE 30,
 
    
 
2003
 
2004
 
2005
 
2006
 
2007
 
2008
 
Earnings:
                                     
Earnings before income taxes (a)
 
$
1,452
   
1,893
   
2,200
   
2,749
   
3,178
   
2,646
 
Fixed charges
   
322
   
311
   
323
   
313
   
361
   
263
 
                                       
Earnings, as defined
 
$
1,774
   
2,204
   
2,523
   
3,062
   
3,539
   
2,909
 
Fixed Charges:
                           
Interest expense     
 
$
246
   
234
   
243
   
225
   
261
   
188
 
One-third of all rents
   
76
   
77
   
80
   
88
   
100
   
75
 
                                       
Total fixed charges
 
$
322
   
311
   
323
   
313
   
361
   
263
 
                                       
Ratio of Earnings to Fixed Charges
   
5.5x
   
7.1x
   
7.8x
   
9.8x
   
9.8x
   
11.0x
 
 
(a)  
Represents earnings from continuing operations before income taxes, cumulative effect of change in accounting principle and minority interests in the income of consolidated subsidiaries with fixed charges.